31 Aldburn Road, Toronto C04

$1,899,900
31 Aldburn Road

$1,899,900

New
38d
Detached2-Storey

31 Aldburn Road, Toronto C04

Total Monthly Obligation $8,716

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
38d
Score
15
Yield
3.4%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-C13787270
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-83.78 × 113.45 ft
Listed on site-Sep 15, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$8,133.5 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Radiant (Gas)
Brokerage-WEISS REALTY LTD.
Cooling-None
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-Flexible Closing
Neighbourhood-Forest Hill North
Title-Residential Freehold

No agent assigned

Build, renovate and build or use as is. A rare find in the upper village. 83.78 foot frontage by 113.45 feet. Ideally located just steps from the Kay Gardiner Beltline, Allen Road, the Eglinton Avenue West Subway station the LRT, and the amazing stores and restaurants of Eglinton Avenue. No conditional offers on severance. House being sold is as without any warranties.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,519,920
Land Transfer Taxes$34,473
Legal Fees (Est.)
$
Total cash required for closing$415,953

Total Monthly Obligation

$8,716/mo
Mortgage $7,664
Monthly Loss $6,700
Principal$2,017
Interest$5,647
Property Tax$678
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%1
5-Year IRR
6.8%17
10-Year IRR
8.0%
Returns Index
10.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$65,520/yr
NOI
$46,335/yr
Net Cash Flow
-$3,802/mo
Cash Margin
-69.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 31 Aldburn Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.