33 Frederick Todd Way 434, Toronto C11

$498,000
33 Frederick Todd Way 434

$498,000

New
32d
Condo ApartmentApartment

33 Frederick Todd Way 434, Toronto C11

Total Monthly Obligation $2,835

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
600-699
DOM
32d
Score
19
Yield
5.3%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.4%
Property Type-Condo Apartment
MLS® Number-C13808788
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 21, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,163.82 (2026)
Maintenance-$445.59/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60/90
Neighbourhood-Thorncliffe Park
Title-Residential Condo & Other

No agent assigned

Spacious 1-bedroom suite with beautiful courtyard views. Contemporary kitchen with sleek countertops, cabinetry and integrated appliances. Building amenities include 24-hour concierge, indoor pool, cardio/weight room, and an outdoor lounge with fire pit, BBQ and private dining. Steps to Laird Station on the Eglinton Crosstown LRT, Sunnybrook Park and Edwards Gardens, with restaurants and shopping nearby. Minutes to the DVP, Sunnybrook Hospital.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$398,400
Land Transfer Taxes$6,435
Legal Fees (Est.)
$
Total cash required for closing$107,535

Total Monthly Obligation

$2,835/mo
Mortgage $2,009
Monthly Loss $2,306
Principal$529
Interest$1,480
Property Tax$180
Condo Fees$446
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.7%1
5-Year IRR
8.1%24
10-Year IRR
9.2%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,280/yr
NOI
$13,741/yr
Net Cash Flow
-$864/mo
Cash Margin
-39.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
27.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 33 Frederick Todd Way 434

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.