327 King Street W 4105, Toronto C01

$980,000
327 King Street W 4105

$980,000

New
30d
Condo ApartmentApartment

327 King Street W 4105, Toronto C01

Total Monthly Obligation $5,534

Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
30d
Score
15
Yield
4.0%
Cash on Cash
-11.6%
Cap Rate
2.1%
5Y IRR
6.5%
10Y IRR
7.6%
Property Type-Condo Apartment
MLS® Number-C13817746
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 23, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$6,000 (2025)
Maintenance-$881.28/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flex
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Elevated Urban Living in the Heart of Downtown Toronto. Experience sophisticated city living from the 45th floor of this brand-new, never-lived-in 2-BEDROOM residence in the iconic Maverick building w/ 1 PARKING SPOT. Perfectly positioned in Toronto's vibrant Entertainment District, this stunning open-concept condo offers uninterrupted panoramic views of the city skyline through expansive floor-to-ceiling windows that flood the space with natural light. Crafted for those with discerning taste, this unit showcases luxury upgrades throughout, including a fully integrated paneled fridge and dishwasher, built-in cooktop, wall oven, and sleek modern finishes. Enjoy the convenience of a highly-coveted parking spot, a rare offering in this prime location. Step outside and you're just minutes from Union Station, the TTC subway, TIFF Bell Lightbox, Billy Bishop Airport, the Financial District, top universities (U of T, TMU, George Brown), world-class dining, shopping, and Toronto's best entertainment venues. Residents enjoy first-class amenities, including a state-of-the-art fitness center, yoga studio, chic party room, BBQ-equipped rooftop lounge, and a stylish clubhouse perfect for entertaining or relaxing. The business center with WiFi is ideal for todays work-from-home lifestyle. Whether you're a professional seeking proximity, an investor looking for value, or someone who craves luxury in the heart of it all this unit delivers unmatched comfort, style, and access to everything downtown Toronto has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$784,000
Land Transfer Taxes$16,075
Legal Fees (Est.)
$
Total cash required for closing$213,575

Total Monthly Obligation

$5,534/mo
Mortgage $3,953
Monthly Loss $4,494
Principal$1,040
Interest$2,913
Property Tax$500
Condo Fees$881
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-14.9%0
5-Year IRR
4.1%8
10-Year IRR
6.1%
Returns Index
5.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,796/yr
NOI
$15,941/yr
Net Cash Flow
-$2,625/mo
Cash Margin
-81.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 327 King Street W 4105

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.