188 Doris Avenue #2002, Toronto C14

$755,000
188 Doris Avenue #2002

$755,000

New
30d
Condo ApartmentApartment

188 Doris Avenue #2002, Toronto C14

Total Monthly Obligation $4,442

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
30d
Score
16
Yield
4.9%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Condo Apartment
MLS® Number-C13818154
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 23, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,606.37 (2026)
Maintenance-$896.25/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Electric)
Brokerage-SUPERSTARS REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

Live In The Heart Of North York! Welcome To This Bright And Spacious 2 Bedroom, 2 Bathroom Suite At 188 Doris Ave, Featuring A Highly Sought-After Split Bedroom Layout, Exceptionally Wide Living Area, And 9-Ft Ceilings Throughout. Freshly Painted And Tastefully Updated Throughout With Elegant Finishes And Stylish Lighting Fixtures, This Inviting Home Offers Abundant Natural Light And A Bright West Facing View. The Open Concept Living And Dining Area Provides A Comfortable And Inviting Space For Everyday Living And Entertaining, With A Walk-Out To A Private Balcony. The Beautifully Upgraded Kitchen Features Stainless Steel Appliances, A Breakfast Bar, Upgraded Countertops And Backsplash. Both Bedrooms Are Generously Sized And Thoughtfully Separated For Added Privacy. The Primary Bedroom Offers A Spacious Retreat With A Large Double-Door Closet Featuring Custom-Built Shelving, And A Private 4-Piece Ensuite. The Bright And Spacious Second Bedroom Features A Large Window, Spacious Closet With Custom-Built Shelving, And Its Own Dedicated 3-Piece Bathroom, Making It Ideal For Family, Guests Or A Home Office. Enjoy A Well-Maintained Building With 24-Hour Concierge And Exceptional Amenities, Including A State-Of-The-Art Gym, Indoor Pool, Party Room, Guest Suites And Visitor Parking. Unbeatable North York Location Just Steps To Yonge Street, TTC Subway, Mel Lastman Square, Cineplex, Shopping, Everyday Groceries, Parks, Banks, Library And Much More. Everything You Need Is Just Steps Away. Move In And Enjoy The Comfort, Convenience And Vibrant Lifestyle This Exceptional Location Has To Offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$604,000
Land Transfer Taxes$11,575
Legal Fees (Est.)
$
Total cash required for closing$164,075

Total Monthly Obligation

$4,442/mo
Mortgage $3,045
Monthly Loss $3,641
Principal$801
Interest$2,244
Property Tax$301
Condo Fees$896
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
6.1%14
10-Year IRR
7.7%
Returns Index
8.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,900/yr
NOI
$16,449/yr
Net Cash Flow
-$1,675/mo
Cash Margin
-54.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 188 Doris Avenue #2002

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.