30 Greenfield Avenue 1806, Toronto C14

$868,000
30 Greenfield Avenue 1806

$868,000

New
30d
Condo ApartmentApartment

30 Greenfield Avenue 1806, Toronto C14

Total Monthly Obligation $5,678

Bed+Den
3+1
Baths
2
Park
1
Sqft
1400-1599
DOM
30d
Score
15
Yield
5.7%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Condo Apartment
MLS® Number-C13818396
Bed+Den-3+1
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 23, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,124.85 (2025)
Maintenance-$1,632.65/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMEART REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

Live at the Heart of Yonge & Sheppard in This Stunning Tridel Residence! Welcome to Rodeo Walk Condos by Tridel, a premier condominium in Toronto's coveted Yonge & Sheppard district. This bright southeast corner suite (over 1530 sqft) offers 2 bedrooms plus a flexible den-ideal as a third bedroom, home office, or study. This condo has new flooring and features a completely renewed kitchen with new cabinetry, quartz countertops, and matching quartz backsplash. Both bathrooms have been updated with new vanities and quartz tops, while contemporary LED lighting and brand-new closet doors enhance every room. The open-concept living and dining space is bathed in sunlight, creating a welcoming atmosphere for both everyday living and entertaining. The primary bedroom includes a walk-in closet and a 5-piece private ensuite. Steps away from Earl Haig Secondary School (rarity in Condos on Yonge), the Sheppard-Yonge subway (serving 2 lines) & Shopping Center across the street, diverse dining and retail options, the public library, and easy access to Highway 401.Residents enjoy 24-hour concierge service, complimentary visitor parking, an indoor swimming pool, and a full suite of building amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$694,400
Land Transfer Taxes$13,835
Legal Fees (Est.)
$
Total cash required for closing$188,935

Total Monthly Obligation

$5,678/mo
Mortgage $3,501
Monthly Loss $4,756
Principal$921
Interest$2,580
Property Tax$344
Condo Fees$1,633
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
6.0%14
10-Year IRR
7.8%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,560/yr
NOI
$18,487/yr
Net Cash Flow
-$1,961/mo
Cash Margin
-47.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Greenfield Avenue 1806

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.