411 Cummer Avenue, Toronto C14

$2,198,000
411 Cummer Avenue

$2,198,000

New
30d
Detached2-Storey

411 Cummer Avenue, Toronto C14

Total Monthly Obligation $10,413

Beds
6
Baths
5
Park
5
Sqft
3500-5000
DOM
30d
Score
15
Yield
3.8%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-C13818588
Beds-6
Bathrooms-5
Size-3500-5000 sqft
Lot Size-61 × 191 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Detached
Taxes-$14,064 (2025)
Parking-7 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Other
Sewer-Sewer
Possession-60Days/Tba
Neighbourhood-Newtonbrook East
Title-Residential Freehold

No agent assigned

*Welcome to 411 Cummer Avenue ---- Exceptional 61 x 191ft south exposure land, in sought-after & family-oriented neighbourhood. This impressive residence offers approximately 4,340 sq ft above grade plus a fully finished basement, approximately 2000 sq ft, combining grand scale with comfortable family living floor plan. A soaring 2-storey foyer welcomes you with dramatic 16ft ceiling height and rich marble flooring and a skylight above of elegant circular stairwell adding even more abundant natural light. The expansive living room features an impressive 16-ft ceiling, oversized windows bringing in abundant natural light, and a beautiful fireplace with marble mantel surround. The spacious and gourmet custom kitchen features a large centre island, generous cabinetry and ample workspace, ideal for both everyday living and entertaining. A main-floor office provides a convenient and private work space. The sun-filled family room can be easily accessed from the sundeck the sundeck through double French Doors, and overlooking private, park-like backyard. Functional main-floor laundry room leads to the garage, side path, and basement through the service stairs. Upstairs, The delightful & super sunny primary suite with a spacious-private ensuite, and overlooking deep-greenery backyard. The additional bedrooms are well-sized and super bright. The lower level offers a large recreation room, two additional bedrooms, sauna and jacuzzi -- a wonderful private retreat for relaxation and unwinding. The south-facing backyard is surrounded by mature trees, offering privacy, natural shade and a peaceful outdoor setting, with a large deck ideal for entertaining. Attached 2-car garage plus a 4-car driveway. Ideally located near Bayview, excellent schools, parks, shopping, transit and Hwy 401. A rare combination of an exceptional lot, substantial living space, privacy and versatile indoor and outdoor living in one of North York's most desirable neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,758,400
Land Transfer Taxes$41,425
Legal Fees (Est.)
$
Total cash required for closing$482,525

Total Monthly Obligation

$10,413/mo
Mortgage $8,866
Monthly Loss $8,080
Principal$2,333
Interest$6,533
Property Tax$1,172
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$84,060/yr
NOI
$57,090/yr
Net Cash Flow
-$4,109/mo
Cash Margin
-58.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
13.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 411 Cummer Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.