25 Broadway Avenue 906, Toronto C10

$699,000
25 Broadway Avenue 906

$699,000

New
30d
Condo ApartmentApartment

25 Broadway Avenue 906, Toronto C10

Total Monthly Obligation $4,038

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
30d
Score
16
Yield
4.3%
Cash on Cash
-10.3%
Cap Rate
2.4%
5Y IRR
7.5%
10Y IRR
8.4%
Property Type-Condo Apartment
MLS® Number-C13818724
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 23, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,805.86 (2026)
Maintenance-$701.3/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-LANDPOWER REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

High Quality Tridel Luxury Condo At 25 Broadway- The Republic, An Upscale Condominium Built And Professionally Managed By Tridel And Located Right In The Heart Of Midtown/Yonge And Eglinton. Excellent Layout, This Spacious 1 BDRM + Den, With Balcony, Granite Counters, Undermount Kitchen Lights. Recently Renovated and Professionally Cleaned. Can Move In Anytime. Fantastic Amenities W/ 24 Hrs Concierge, Gym, Whirlpool, Spa, Saunas, Party Room & Much More! Central Location, Steps To TTC & The New Eglinton Crosstown LRT & Subway, Schools, Numerous Midtown Shops & Superb Restaurants, All Within Walking Distance. Parking Included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$4,038/mo
Mortgage $2,820
Monthly Loss $3,296
Principal$742
Interest$2,078
Property Tax$317
Condo Fees$701
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.1%0
5-Year IRR
4.8%10
10-Year IRR
6.7%
Returns Index
6.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,360/yr
NOI
$12,703/yr
Net Cash Flow
-$1,761/mo
Cash Margin
-69.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Broadway Avenue 906

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.