11 Bogert Avenue 902, Toronto C07

$688,000
11 Bogert Avenue 902

$688,000

New
30d
Condo ApartmentApartment

11 Bogert Avenue 902, Toronto C07

Total Monthly Obligation $4,128

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
800-899
DOM
30d
Score
17
Yield
5.4%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Condo Apartment
MLS® Number-C13818726
Bed+Den-3+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 23, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,212.54 (2026)
Maintenance-$801.55/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Lansing-Westgate
Title-Residential Condo & Other

No agent assigned

Direct Indoor Access To Yonge & Sheppard Subway Station! Enjoy Breathtaking, Completely Unobstructed South-Facing Panoramic Views With CN Tower Vistas & Glorious All-Day Natural Light! Premium Upgraded 2 Bed & 2 Bath southeast Corner Unit With A Highly Coveted Split Layout! Completely Move-In Ready With Brand-New Engineered Hardwood Flooring, Fresh Neutral Paint, & Modern Fixtures Throughout. Iconic Emerald Park Condos. Soaring 9' Ceilings With Expansive Floor-To-Ceiling Windows. Stylish Open Kitchen Boasts Granite Countertops, S/S Appliances, & A Massive Centre Island Perfect For Entertaining. Versatile Open Den Easily Converts To A Private Home Office Or Guest Space. Walk Out To Your Private Balcony. Unbeatable Convenience With Retail Shops, Food Court, LCBO, & Supermarket Directly Inside The Building. Steps To Whole Foods & Dining. Mins To Hwy 401 & GO Transit. World-Class Amenities: Indoor Pool, Gym, Sauna, 24/7 Concierge. Includes 1 Parking & 1 Locker. A Sun-Filled Luxury Urban Dream!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$550,400
Land Transfer Taxes$10,235
Legal Fees (Est.)
$
Total cash required for closing$149,335

Total Monthly Obligation

$4,128/mo
Mortgage $2,775
Monthly Loss $3,398
Principal$730
Interest$2,045
Property Tax$351
Condo Fees$802
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.4%20
10-Year IRR
8.7%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,404/yr
NOI
$17,432/yr
Net Cash Flow
-$1,322/mo
Cash Margin
-42.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Bogert Avenue 902

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.