460 Hounslow Avenue, Toronto C07

$3,591,000
460 Hounslow Avenue

$3,591,000

New
30d
Detached2-Storey

460 Hounslow Avenue, Toronto C07

Total Monthly Obligation $16,447

Beds
5
Baths
6
Park
4
Sqft
3500-5000
DOM
30d
Score
14
Yield
3.0%
Cash on Cash
-10.5%
Cap Rate
2.3%
5Y IRR
7.4%
10Y IRR
8.2%
Property Type-Detached
MLS® Number-C13818752
Beds-5
Bathrooms-6
Size-3500-5000 sqft
Lot Size-53 × 131 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$19,044.66 (2026)
Parking-6 - Built-In
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 ATRIA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Rec Room
Pool-Indoor
Facing-South
Exterior-Stone
Roof-Shingles, Asphalt Rolled
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Willowdale West
Title-Residential Freehold

No agent assigned

One-of-a-Kind Custom Estate Backing Onto Parkland in One of Toronto's Most Prestigious Neighbourhoods Situated on an exceptional premium lot with no rear neighbours and no neighbouring property on one side this custom-built residence offers a rare blend of luxury privacy security and resort-style living .Boasting 4600 sq ft above grade plus a finished walk-out lower level this stunning home showcases superior craftsmanship premium finishes and outstanding attention to detail throughout The main floor features soaring 10 ft ceilings with select areas reaching 12 ft a private office hardwood floors throughout and a spectacular open-concept layout The gourmet chef's kitchen offers premium appliances a gas cooktop custom cabinetry stone countertops and a large centre island ideal for family living and entertaining. The second level features 4 spacious bedroom suites each with a private ensuite and walk-in closet with custom organizers The luxurious primary retreat offers a spa-inspired ensuite with a freestanding tub frameless glass shower and 2 expansive dressing rooms .The bright walk-out lower level includes a large recreation room nanny or guest suite with a full bathroom and a secure walk-in vault room with a reinforced security door. Additional features include 2 furnaces 2 A/C units,water softener, whole-home fragrance system ,impact-resistant windows and automated window coverings overlooking the backyard.The resort-style backyard is designed for exceptional outdoor living featuring a heated saltwater pool, expansive maintenance-free composite deck breathtaking park views and complete privacy.Rarely offered all 4 bedrooms feature private ensuites creating exceptional comfort and independence for family and guests alike.A rare opportunity to own a trophy residence combining luxury craftsmanship security and an irreplaceable park-side setting .Properties of this caliber rarely become available.This is far more than a home-it is a statement residence.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,872,800
Land Transfer Taxes$76,250
Legal Fees (Est.)
$
Total cash required for closing$795,950

Total Monthly Obligation

$16,447/mo
Mortgage $14,485
Monthly Loss $12,635
Principal$3,812
Interest$10,673
Property Tax$1,587
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.3%12
10-Year IRR
6.9%
Returns Index
7.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$107,472/yr
NOI
$73,180/yr
Net Cash Flow
-$8,387/mo
Cash Margin
-93.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
11.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 460 Hounslow Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.