120 Bayview Avenue S515, Toronto C08

$365,000
120 Bayview Avenue S515

$365,000

New
30d
Condo ApartmentApartment

120 Bayview Avenue S515, Toronto C08

Total Monthly Obligation $2,269

HausQ Valuation Report
Beds
0
Baths
1
Park
0
Sqft
0-499
DOM
30d
Score
19
Yield
5.8%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Condo Apartment
MLS® Number-C13819044
Beds-0
Bathrooms-1
Size-0-499 sqft
Listed on site-Sep 23, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,971.99 (2026)
Maintenance-$432.3/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-SAGE REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick Front
Possession-TBD
Neighbourhood-Waterfront Communities C8
Title-Residential Condo & Other

No agent assigned

Can't beat this on Bayview! First timers and investors alike - here is a rare junior 1 bedroom that doesn't feel junior at all. The best layout you'll ever see in a studio - an ultra practical layout with defined living & dining spaces, oversized bathroom and super-sized storage - including a walk-in closet that's so big that you could sleep in it! Bright and airy with its 9 foot ceilings, and clean and unashamedly contemporary finishes. Plus, a big balcony with decking & locker included! ***** Located in the calm and convenient Canary District. Right next door to Canary Commons Park for your walks, biking trails across the harbourfront, and steps to the 504 streetcar to get you into the core in less than 10 minutes. ***** This is the affordable condo you've been looking for. Go get it!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$292,000
Land Transfer Taxes$3,950
Legal Fees (Est.)
$
Total cash required for closing$78,450

Total Monthly Obligation

$2,269/mo
Mortgage $1,472
Monthly Loss $1,882
Principal$387
Interest$1,085
Property Tax$164
Condo Fees$432
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.7%21
10-Year IRR
9.0%
Returns Index
11.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$21,180/yr
NOI
$9,502/yr
Net Cash Flow
-$680/mo
Cash Margin
-38.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo73
Risk Index
32.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 120 Bayview Avenue S515

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.