197 Yonge Street 4810, Toronto C08

$528,000
197 Yonge Street 4810

$528,000

New
29d
Condo ApartmentApartment

197 Yonge Street 4810, Toronto C08

Total Monthly Obligation $3,248

Bed+Den
2+1
Baths
1
Park
0
Sqft
600-699
DOM
29d
Score
18
Yield
5.7%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Condo Apartment
MLS® Number-C13823246
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$3,460.57 (2026)
Maintenance-$630.13/mo
Locker-Owned
Parking-None
Basement-None
Heating-Fan Coil (Electric)
Brokerage-CITYSCAPE REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Tenanted
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

PRIME DOWNTOWN LIVING! Experience luxury in this spacious 1 Bedroom + Den suite at the iconic Massey Tower, offering 645 sq. ft. of thoughtfully designed space and a large balcony with breathtaking city views. Featuring engineered hardwood flooring, smooth ceilings, stylish tiles, and custom cabinetry, the suite also includes a versatile den perfect as a home office or second bedroom, plus 1 locker for added convenience. Residents enjoy world-class amenities such as a gym, steam room, sauna, 24/7 concierge, lounge, and outdoor terrace. Located steps from Eaton Centre, Dundas Square, TMU, Subway, and more - move in and make it yours today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$422,400
Land Transfer Taxes$7,035
Legal Fees (Est.)
$
Total cash required for closing$114,135

Total Monthly Obligation

$3,248/mo
Mortgage $2,130
Monthly Loss $2,688
Principal$560
Interest$1,569
Property Tax$288
Condo Fees$630
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.7%22
10-Year IRR
9.0%
Returns Index
12.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,324/yr
NOI
$13,869/yr
Net Cash Flow
-$974/mo
Cash Margin
-38.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
24.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 197 Yonge Street 4810

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.