313 Lonsdale Road 7, Toronto C02

$740,000
313 Lonsdale Road 7

$740,000

New
29d
Co-op ApartmentApartment

313 Lonsdale Road 7, Toronto C02

Total Monthly Obligation $4,069

Beds
2
Baths
1
Park
0
Sqft
1000-1199
DOM
29d
Score
19
Yield
5.5%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Co-op Apartment
MLS® Number-C13823518
Beds-2
Bathrooms-1
Size-1000-1199 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Co-op Apartment
Age-51-99
Maintenance-$884/mo
Locker-Exclusive
Parking-None
Basement-None
Heating-Water (Gas)
Brokerage-KELLER WILLIAMS EMPOWERED REALTY
Cooling-None
Laundry-No
Fireplace-Wood
Pool-None
Exterior-Brick, Board & Batten
Roof-Asphalt Shingle
Possession-flexible
Neighbourhood-Casa Loma
Title-Residential Condo & Other

No agent assigned

Welcome to the heart of Prestigious Forest Hill Village. Nestled within the iconic Manor Apartments Inc., originally built in 1927 Suite 7 at 313 Lonsdale is part of a thoughtfully transformed and coveted co-op community, where timeless architectural character has been carefully preserved while evolving to meet the comforts of modern living. Rarely available top-floor corner suite is set well back from the street, surrounded by beautiful gardens and a picturesque flagstone walkway. With its English and New York brownstone charm, it's easy to see why Lonsdale and the surrounding Forest Hill neighbourhood have provided a memorable backdrop for film productions, including My Big Fat Greek Wedding and The Fly.Inside, natural light pours through leaded-glass windows from three exposures. Rich hardwood floors, classic mouldings and a cozy wood-burning fireplace create a warm, elegant living space. The thoughtfully renovated kitchen features heated floors, stainless steel appliances and direct access to the fire escape, providing a convenient secondary entrance.The spa-inspired renovated bathroom offers heated floors, a heated towel rack, porcelain tile and a premium TOTO toilet. Ensuite laundry adds another rare convenience for a residence of this vintage.The well-designed two-bedroom layout features generously sized bedrooms, including one with a custom closet organizer. Throughout, preserved architectural details blend seamlessly with meaningful modern upgrades.Just steps from the shops, cafés and charm of Forest Hill Village, Starbucks, Casa Loma, Upper Canada College, The Bishop Strachan School, Forest Hill Collegiate Institute, Grace Church on-the-Hill and nearby daycare, with convenient access to the St. Clair streetcar and St. Clair West subway station.A special offering within a cherished co-op community in one of Toronto's most distinguished neighbourhoods-beautifully maintained, and rich in character. Property Taxes Are Included In The Monthly Maintenance Fee

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$592,000
Land Transfer Taxes$11,275
Legal Fees (Est.)
$
Total cash required for closing$160,775

Total Monthly Obligation

$4,069/mo
Mortgage $2,985
Monthly Loss $3,283
Principal$785
Interest$2,199
Condo Fees$884
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.7%33
10-Year IRR
10.4%
Returns Index
17.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,752/yr
NOI
$23,669/yr
Net Cash Flow
-$1,013/mo
Cash Margin
-29.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo37
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 313 Lonsdale Road 7

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.