75 Queens Wharf Road 2808, Toronto C01

$590,000
75 Queens Wharf Road 2808

$590,000

New
29d
Condo ApartmentApartment

75 Queens Wharf Road 2808, Toronto C01

Total Monthly Obligation $3,370

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
29d
Score
17
Yield
4.7%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Condo Apartment
MLS® Number-C13823754
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,969.49 (2026)
Maintenance-$542.39/mo
Locker-Owned
Parking-Underground
Basement-Other
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ASSOCIATES REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Metal/Steel Siding
Possession-30-60
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

This beautiful one-bedroom Downtown Toronto condo sits in a prime south-west corner, with an open-concept layout and floor-to-ceiling views of the lake and city skyline. Natural light pours in throughout the day, and sliding bedroom doors let you open the space up completely, so you can take in the views right from your bed.The building offers a full suite of amenities, including a gym, fitness centre, indoor pool, theatre room, and party/meeting room. Outside your door, you're steps from restaurants, entertainment, parks, shopping, and transit, with quick access to major highways.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$472,000
Land Transfer Taxes$8,275
Legal Fees (Est.)
$
Total cash required for closing$127,775

Total Monthly Obligation

$3,370/mo
Mortgage $2,380
Monthly Loss $2,743
Principal$626
Interest$1,754
Property Tax$247
Condo Fees$542
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
6.1%15
10-Year IRR
7.7%
Returns Index
8.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,612/yr
NOI
$12,973/yr
Net Cash Flow
-$1,299/mo
Cash Margin
-56.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 75 Queens Wharf Road 2808

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.