2 Teagarden Court N 102, Toronto C14

$849,900
2 Teagarden Court N 102

$849,900

New
29d
Condo Townhouse2-Storey

2 Teagarden Court N 102, Toronto C14

Total Monthly Obligation $5,199

HausQ Valuation Report
Beds
2
Baths
3
Park
1
Sqft
1000-1199
DOM
29d
Score
15
Yield
4.5%
Cash on Cash
-11.5%
Cap Rate
2.1%
5Y IRR
6.6%
10Y IRR
7.6%
Property Type-Condo Townhouse
MLS® Number-C13823772
Beds-2
Bathrooms-3
Size-1000-1199 sqft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-0-5
Taxes-$4,419.71 (2026)
Maintenance-$1,202.05/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

What if you could have the space and feel of a house, with the convenience of condo living? Welcome to Tea Garden Condos. This beautifully designed 2-storey condo townhouse offers approximately 1,049 sq. ft. of well-planned living space, with plenty of room to make it your own. The main floor features a bright, functional layout with a modern kitchen complete with quartz countertops, a generous centre island and lots of workspace. There's also a convenient powder room and direct access to your private patio - perfect for morning coffee, summer dinners or just getting some fresh air. Upstairs, you'll find two bedrooms, each with their own ensuite bathroom. The second bedroom also has its own private balcony, giving you another great outdoor space to enjoy. Thoughtful extras like automated blinds, parking and a locker add even more convenience to everyday living. And the location is hard to beat. You're close to shopping, restaurants, transit, amenities and all the essentials, making it easy to get where you need to go while still having a comfortable place to come home to. Some photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$5,199/mo
Mortgage $3,428
Monthly Loss $4,296
Principal$902
Interest$2,526
Property Tax$368
Condo Fees$1,202
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.2%0
5-Year IRR
4.0%8
10-Year IRR
6.1%
Returns Index
5.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,460/yr
NOI
$13,370/yr
Net Cash Flow
-$2,314/mo
Cash Margin
-72.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.322
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
16.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Teagarden Court N 102

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.