415 Jarvis Street 336, Toronto C08

$619,500
415 Jarvis Street 336

$619,500

New
29d
Condo Townhouse2-Storey

415 Jarvis Street 336, Toronto C08

Total Monthly Obligation $3,604

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
800-899
DOM
29d
Score
19
Yield
6.0%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Condo Townhouse
MLS® Number-C13823776
Beds-2
Bathrooms-1
Size-800-899 sqft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,261.07 (2026)
Maintenance-$633.75/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-60
Neighbourhood-Cabbagetown-South St. James Town
Title-Residential Condo & Other

No agent assigned

Rarely offered corner-unit townhome in the heart of downtown Toronto! This bright, spacious home offers the convenience of condo living with the space, privacy and feel of a house. Recently renovated with new kitchen countertops, backsplash, cabinets, updated bathroom vanity, fresh paint and more. Tons of natural light throughout, plus your own private rooftop terrace-perfect for morning coffee, entertaining or enjoying the city. Located in a well-maintained complex with a quiet, residential feel, yet just steps to College Subway Station, 24-hour streetcars, groceries, restaurants, cafés, TMU/UofT and more. The Financial District, Eaton Centre, waterfront and Yorkville are all within walking distance, making this an exceptionally convenient location. Enjoy the best of downtown living at one of the most affordable price points in the city-space, outdoor living and house-like privacy in the heart of it all.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,600
Land Transfer Taxes$8,865
Legal Fees (Est.)
$
Total cash required for closing$134,265

Total Monthly Obligation

$3,604/mo
Mortgage $2,499
Monthly Loss $2,947
Principal$658
Interest$1,841
Property Tax$272
Condo Fees$634
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
10.0%36
10-Year IRR
10.7%
Returns Index
18.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,272/yr
NOI
$20,279/yr
Net Cash Flow
-$809/mo
Cash Margin
-26.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
23.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 415 Jarvis Street 336

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.