5162 Yonge Street 102, Toronto C07

$597,000
5162 Yonge Street 102

$597,000

Price Change
29d
Condo ApartmentApartment

5162 Yonge Street 102, Toronto C07

Total Monthly Obligation $3,443

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
29d
Score
17
Yield
5.0%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.3%
Property Type-Condo Apartment
MLS® Number-C13823824
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,736.81 (2025)
Maintenance-$523.27/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Willowdale West
Title-Residential Condo & Other

No agent assigned

FAMOUS Gibson Square South Tower. Luxurious And Spacious 1+1 Condo With Balcony, Lots Of Living Space, Located In The Centre of North York. Den Could Be 2nd Bedroom. High Ceilings And Windows Offering Plenty Of Bright Natural Light. Granite Counter Top W/Breakfast Bar Hardwood Floor (2020). High end Amenities such as Indoor Pool, Media Room, Fitness Centre, Party room, 24 Hour Concierge And Great Security. Direct Underground Access To North York Subway Station.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$477,600
Land Transfer Taxes$8,415
Legal Fees (Est.)
$
Total cash required for closing$129,315

Total Monthly Obligation

$3,443/mo
Mortgage $2,408
Monthly Loss $2,809
Principal$634
Interest$1,774
Property Tax$311
Condo Fees$523
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%14
Cash-on-Cash
-11.1%1
5-Year IRR
7.0%18
10-Year IRR
8.4%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,048/yr
NOI
$14,627/yr
Net Cash Flow
-$1,189/mo
Cash Margin
-47.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5162 Yonge Street 102

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.