10 Noel Avenue, Toronto C11

$3,495,000
10 Noel Avenue

$3,495,000

New
29d
Detached2-Storey

10 Noel Avenue, Toronto C11

Total Monthly Obligation $15,656

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
29d
Score
14
Yield
2.6%
Cash on Cash
-11.8%
Cap Rate
2.0%
5Y IRR
6.3%
10Y IRR
7.4%
Property Type-Detached
MLS® Number-C13823980
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-50 × 100 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$14,202.93 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ULTIMATE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-North
Exterior-Brick, Wood
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Leaside
Title-Residential Freehold

No agent assigned

Welcome to 10 Noel Ave, a stunning detached home in the highly coveted Bennington Heights neighbourhood. A 50ft x 100ft lot nestled on a peaceful, tree-lined street, this beautifully maintained residence blends classic charm with modern updates. Inside, you'll find spacious principal rooms, hardwood floors, and a kitchen with stainless steel appliances, perfect for family living and entertaining. Step outside to a private backyard oasis featuring a gorgeous in-ground pool, ideal for summer lounging and hosting. Located in one of Toronto's most exclusive communities, surrounded by ravine trails, top-rated schools, and just minutes to Bayview, Leaside, Evergreen Brick Works, and the DVP. 10 Noel Ave is a true hidden gem offering elegance, comfort, and a lifestyle second to none.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,796,000
Land Transfer Taxes$73,850
Legal Fees (Est.)
$
Total cash required for closing$774,350

Total Monthly Obligation

$15,656/mo
Mortgage $14,098
Monthly Loss $11,947
Principal$3,710
Interest$10,388
Property Tax$1,184
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.3%0
5-Year IRR
4.3%9
10-Year IRR
6.2%
Returns Index
5.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$89,592/yr
NOI
$61,930/yr
Net Cash Flow
-$8,937/mo
Cash Margin
-119.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
11.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Noel Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.