914 Yonge Street 1904, Toronto C02

$399,000
914 Yonge Street 1904

$399,000

New
29d
Condo ApartmentApartment

914 Yonge Street 1904, Toronto C02

Total Monthly Obligation $2,656

Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
29d
Score
20
Yield
7.0%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Condo Apartment
MLS® Number-C13824044
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,149 (2025)
Maintenance-$667.49/mo
Locker-Exclusive
Parking-Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-Comrex Real Estate Brokerage Inc.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Annex
Title-Residential Condo & Other

No agent assigned

Unbelievable Opportunity to Live Steps to U of T, Yorkville and Bloor St. Shops and Restaurants and TTC Subway at your Doorstep. This condo Features an Updated Kitchen and Updated 4PC bathroom, with Gorgeous Unobstructed South Views of Toronto. Open Concept Layout with Living & Dining and Large Primary Bedroom. Building is Very Well Managed and Run with Maintenance Covering Everything - Including Cable. 24hr Security Guard on Premises & Green andSpacious Courtyard to Enjoy the Outdoors! Includes Large Locker on Same Floor! Photos Virtually Staged. ***Cost to Update Flooring Can Be Negotiated as Part of Purchase Price for Buyer to Undertake.***

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,200
Land Transfer Taxes$4,460
Legal Fees (Est.)
$
Total cash required for closing$85,760

Total Monthly Obligation

$2,656/mo
Mortgage $1,609
Monthly Loss $2,233
Principal$424
Interest$1,186
Property Tax$179
Condo Fees$667
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.8%1
5-Year IRR
9.7%34
10-Year IRR
10.6%
Returns Index
17.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,936/yr
NOI
$12,584/yr
Net Cash Flow
-$561/mo
Cash Margin
-24.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
29.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 914 Yonge Street 1904

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.