151 Dan Leckie Way 1017, Toronto C01

$539,900
151 Dan Leckie Way 1017

$539,900

New
29d
Common Element CondoApartment

151 Dan Leckie Way 1017, Toronto C01

Total Monthly Obligation $3,177

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
29d
Score
18
Yield
5.6%
Cash on Cash
-4.8%
Cap Rate
3.5%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Common Element Condo
MLS® Number-C13824080
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Common Element Condo
Taxes-$2,700.94 (2026)
Maintenance-$574.02/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Other)
Brokerage-HOMELIFE FRONTIER REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete, Other
Possession-Immediate
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Welcome to the Parade 2 City Place - downtown residence in the heart of the city. Excellent spacious layout with 9 Ft Ceilings & open balcony. Convenience at your doorstep. Walking distance to The Well Toronto Shopping Centre, restaurants, waterfront, entertainment district, city attractions, downtown financial district & TTC. Building amenities include Concierge, indoor pool, gym, BBQ area, party room, theater & more. Well maintained, professionally cleaned & move in condition.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$431,920
Land Transfer Taxes$7,273
Legal Fees (Est.)
$
Total cash required for closing$116,753

Total Monthly Obligation

$3,177/mo
Mortgage $2,178
Monthly Loss $2,604
Principal$573
Interest$1,605
Property Tax$225
Condo Fees$574
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.4%25
10-Year IRR
9.5%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,264/yr
NOI
$15,248/yr
Net Cash Flow
-$907/mo
Cash Margin
-36.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.587
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 151 Dan Leckie Way 1017

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.