100 Queen Street E 2516, Toronto C08

$318,000
100 Queen Street E 2516

$318,000

New
29d
Condo ApartmentApartment

100 Queen Street E 2516, Toronto C08

Total Monthly Obligation $1,722

HausQ Valuation Report
Beds
0
Baths
1
Park
0
Sqft
0-499
DOM
29d
Score
31
Yield
7.3%
Cash on Cash
6.6%
Cap Rate
6.0%
5Y IRR
20.9%
10Y IRR
19.0%
Property Type-Condo Apartment
MLS® Number-C13824184
Beds-0
Bathrooms-1
Size-0-499 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$239.49/mo
Locker-None
Parking-Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-CORNERSTONE MARKETING REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete, Metal/Steel Siding
Possession-30/TBD
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

Brand new studio view great city views. The unit features a functional layout, expansive windows, smooth ceilings, brand new kitchen appliances, and in-suite washer & dryer. Steps to Queen Station, the PATH, and CF Toronto Eaton Centre at Yonge & Queen. Walk to Toronto Metropolitan University, George Brown College, St. Michael's Hospital, and the Financial District. Dining, shopping, and daily conveniences at your doorstep. Building amenities to include a state-of-the-art fitness centre, rooftop terrace, party room, co-working space and creative studio.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$254,400
Land Transfer Taxes$3,245
Legal Fees (Est.)
$
Total cash required for closing$68,345

Total Monthly Obligation

$1,722/mo
Mortgage $1,283
Monthly Loss $1,385
Principal$338
Interest$945
Condo Fees$239
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.9%37
Cash-on-Cash
0.4%8
5-Year IRR
16.0%77
10-Year IRR
15.4%
Returns Index
41.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
31/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,244/yr
NOI
$15,646/yr
Net Cash Flow
$21/mo
Cash Margin
1.1%6
Cash Flow Index
5.8/ 100
Risk Profile
Weight: 20%
DSCR
1.0228
LTV Ratio
80.0%18
Vacancy Buffer
5.5 mo88
Risk Index
44.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Queen Street E 2516

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.