92 Millwood Road, Toronto C10

$1,299,000
92 Millwood Road

$1,299,000

New
29d
Semi-Detached 2 1/2 Storey

92 Millwood Road, Toronto C10

Total Monthly Obligation $6,186

HausQ Valuation Report
Beds
4
Baths
3
Park
3
Sqft
1100-1500
DOM
29d
Score
17
Yield
4.1%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Semi-Detached
MLS® Number-C13824278
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-25 × 160 ft
Listed on site-Sep 24, 2026
Style-2 1/2 Storey
Building Type-Semi-Detached
Taxes-$6,852.08 (2026)
Parking-4 - Detached
Basement-Full
Heating-Radiant (Gas)
Brokerage-SOTHEBY'S INTERNATIONAL REALTY CANADA
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-60 Days TBA
Neighbourhood-Mount Pleasant West
Title-Residential Freehold

No agent assigned

Welcome to 92 Millwood Road, a charming family home in the heart of sought-after Davisville Village. This delightful residence offers a wonderful balance of comfort, functionality and everyday convenience. The eat-in kitchen is ideal for family meals and gathering with friends, while three well-appointed bedrooms provide comfortable living space for the whole family. A versatile third-floor loft offers additional flexibility, perfect for a home office, creative space or kids' playroom. Step outside to the fully fenced backyard, a private setting for play, entertaining and relaxing outdoors. A rare private driveway with parking for up to four cars adds exceptional convenience. Situated on a quiet, tree-lined street in one of Toronto's most established family neighbourhoods and celebrated for its community spirit and timeless appeal, you're close to excellent schools, parks, shops, restaurants, cafés and TTC. A wonderful opportunity to enjoy all that Davisville Village has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,200
Land Transfer Taxes$22,455
Legal Fees (Est.)
$
Total cash required for closing$283,755

Total Monthly Obligation

$6,186/mo
Mortgage $5,240
Monthly Loss $4,807
Principal$1,379
Interest$3,861
Property Tax$571
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.1%24
10-Year IRR
9.1%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,220/yr
NOI
$36,546/yr
Net Cash Flow
-$2,194/mo
Cash Margin
-49.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
16.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 92 Millwood Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.