104 Park Road, Toronto C09

$7,500,000
104 Park Road

$7,500,000

New
29d
Detached2 1/2 Storey

104 Park Road, Toronto C09

Total Monthly Obligation $32,047

Beds
5
Baths
5
Park
4
Sqft
3000-3500
DOM
29d
Score
13
Yield
1.2%
Cash on Cash
-17.0%
Cap Rate
0.9%
5Y IRR
2.4%
10Y IRR
4.6%
Property Type-Detached
MLS® Number-C13824430
Beds-5
Bathrooms-5
Size-3000-3500 sqft
Lot Size-51.32 × 116.75 ft
Listed on site-Sep 24, 2026
Style-2 1/2 Storey
Building Type-Detached
Taxes-$17,026.9 (2025)
Parking-6 - Attached
Basement-Partially Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SAGE REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Living Room, Wood, Natural Gas
Pool-Outdoor, Salt, Inground
Facing-West
Exterior-Brick
Roof-Asphalt Shingle, Flat, Shingles
Foundation-Unknown
Sewer-Sewer
Possession-30-45 days
Neighbourhood-Rosedale-Moore Park
Title-Residential Freehold

No agent assigned

Originally a stately classic residence, this exceptional Rosedale home was thoughtfully reimagined in 2021 under the direction of acclaimed interior designers Michelle R. Smith andHayley Bridget Cavagnolo. The result is a rare and seamless blend of timeless character and contemporary luxury-refined, welcoming, and rich in detail. Set behind lush landscaping, the home offers striking street presence with a quiet confidence that immediately captures attention. Inside, five bedrooms and five beautifully designed bathrooms are complemented by craftsmanship rarely found. Hand-painted flooring throughout the main level adds subtle artistry, while three wood-burning fireplaces-one anchoring the kitchen-bring warmth and charm to everyday living.The chef's kitchen is both functional and elegant, featuring a Wolf range, Sub-Zero Pro Series refrigeration, an oversized eat-in area, and a walk-out to an expansive deck that seamlessly extends the living space outdoors. A butler's pantry adds thoughtful storage and effortless entertaining appeal. Designed for hosting and relaxing alike, the home features a built-in Sonos sound system throughout the interior and backyard. Outdoors, a private resort-style setting awaits with a saltwater pool equipped with smart heating and lighting-perfect for year-round enjoyment.The third-floor retreat offers exceptional flexibility, complete with a family lounge, workspace, guest bedroom, full bath, and private rooftop deck. On the lower level, a sauna provides a spa-like escape, completing this truly one-of-a-kind Rosedale residence.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$6,000,000
Land Transfer Taxes$173,975
Legal Fees (Est.)
$
Total cash required for closing$1,675,475

Total Monthly Obligation

$32,047/mo
Mortgage $30,253
Monthly Loss $24,086
Principal$7,961
Interest$22,292
Property Tax$1,419
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
0.8%7
Cash-on-Cash
-18.8%0
5-Year IRR
0.9%3
10-Year IRR
3.6%
Returns Index
2.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$91,200/yr
NOI
$60,553/yr
Net Cash Flow
-$25,207/mo
Cash Margin
-331.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.171
LTV Ratio
80.0%18
Vacancy Buffer
0.3 mo10
Risk Index
10.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 104 Park Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.