95 Mcmahon Drive 608, Toronto C15

$515,000
95 Mcmahon Drive 608

$515,000

New
29d
Condo ApartmentApartment

95 Mcmahon Drive 608, Toronto C15

Total Monthly Obligation $2,961

Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
29d
Score
18
Yield
5.2%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Condo Apartment
MLS® Number-C13825248
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$2,470.74 (2026)
Maintenance-$477.53/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-FIRST CLASS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Bayview Village
Title-Residential Condo & Other

No agent assigned

Experience elevated urban living at Seasons by Concord, one of North York's most prestigious luxury communities in the heart of Bayview Village! This exceptionally maintained, bright, and functional 1 Bedroom + Den suite features an open-concept layout designed to maximize space and natural light. The versatile den serves as an ideal home office, nursery, or secondary study space. Modern kitchen equipped with high-end built-in appliances, sleek cabinetry, and quartz countertops. Enjoy top-tier resort-style building amenities including an indoor pool, full-size basketball/badminton courts, bowling alley, state-of-the-art fitness centre, touchless car wash, guest suites, and 24-hr concierge. Unbeatable location just steps to the Bessarion TTC Subway Station, Oriole GO Station, IKEA, Bayview Village Shopping Centre, Canadian Tire, parks, and trendy restaurants. Minutes to Hwy 401 & 404-an absolute must-see for first-time buyers and savvy investors!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$412,000
Land Transfer Taxes$6,775
Legal Fees (Est.)
$
Total cash required for closing$111,275

Total Monthly Obligation

$2,961/mo
Mortgage $2,077
Monthly Loss $2,414
Principal$547
Interest$1,531
Property Tax$206
Condo Fees$478
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.6%21
10-Year IRR
8.8%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,688/yr
NOI
$13,418/yr
Net Cash Flow
-$959/mo
Cash Margin
-43.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo55
Risk Index
26.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 95 Mcmahon Drive 608

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.