7 Grenville Street 4511, Toronto C01

$1,185,900
7 Grenville Street 4511

$1,185,900

New
29d
Condo ApartmentApartment

7 Grenville Street 4511, Toronto C01

Total Monthly Obligation $6,196

Beds
3
Baths
2
Park
1
Sqft
800-899
DOM
29d
Score
15
Yield
3.6%
Cash on Cash
-10.8%
Cap Rate
2.3%
5Y IRR
7.1%
10Y IRR
8.0%
Property Type-Condo Apartment
MLS® Number-C13825816
Beds-3
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$5,180.58 (2025)
Maintenance-$780.96/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SOTHEBY'S INTERNATIONAL REALTY CANADA
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Bay Street Corridor
Title-Residential Condo & Other

No agent assigned

Have you ever wanted to live at an address that is perfectly walkable with a walk score of 100? Then your search ends here! Welcome to this beautifully updated southwest 2 bedroom + 1, 2 bathroom corner unit featuring sweeping views of the city skyline and the lake. Over $100,000 spent on tasteful upgrades that will enhance your life. The list of upgrades from the builder include hardwood floors, over-sized kitchen island with bar fridge and Quartz waterfall countertops, panelled appliances, pot lights and backsplash! Originally, purchased as a 3 bedroom unit from the builder, one bedroom has been converted into a fully accessible walk-in closet off the second bedroom with tons of built-in organizers - can easily be converted back. Both bathrooms include state-of-the-art Japanese TOTO toilets. Main living space offers wood panelled walls, coffered ceilings, a two-way fireplace and an abundance of natural light. Walk-out to a very deep wrap around southwest terrace-like balcony and an additional private balcony off the second bedroom giving you over 400 square feet of outdoor living space. Just minutes from U of T, TMU, Toronto Film School, public transit, and anything else you might desire - Welcome Home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$948,720
Land Transfer Taxes$20,193
Legal Fees (Est.)
$
Total cash required for closing$258,873

Total Monthly Obligation

$6,196/mo
Mortgage $4,784
Monthly Loss $4,937
Principal$1,259
Interest$3,525
Property Tax$432
Condo Fees$781
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.9%0
5-Year IRR
4.8%10
10-Year IRR
6.6%
Returns Index
6.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,260/yr
NOI
$21,982/yr
Net Cash Flow
-$2,952/mo
Cash Margin
-81.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7 Grenville Street 4511

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.