12 Shorncliffe Avenue, Toronto C02

$6,195,000
12 Shorncliffe Avenue

$6,195,000

New
29d
Detached2 1/2 Storey

12 Shorncliffe Avenue, Toronto C02

Total Monthly Obligation $27,444

Beds
4
Baths
5
Park
6
Sqft
5000 +
DOM
29d
Score
13
Yield
1.5%
Cash on Cash
-16.7%
Cap Rate
1.0%
5Y IRR
2.6%
10Y IRR
4.7%
Property Type-Detached
MLS® Number-C13826188
Beds-4
Bathrooms-5
Size-5000 + sqft
Lot Size-60.89 × 198.21 ft
Listed on site-Sep 24, 2026
Style-2 1/2 Storey
Building Type-Detached
Taxes-$24,960.63 (2026)
Parking-8 - Carport
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CHESTNUT PARK REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Stucco (Plaster)
Roof-Asphalt Rolled
Foundation-Concrete
Sewer-Sewer
Possession-60-90 Days/TBA
Neighbourhood-Casa Loma
Title-Residential Freehold

No agent assigned

Set on an exceptional 60 x 200 ft. lot in the heart of Forest Hill, this distinguished family home offers remarkable scale, privacy and beautifully considered living spaces just moments from Forest Hill Village. A grand two storey foyer opens to generously proportioned principal rooms designed equally for entertaining and everyday family life. The expansive family room is ideal for hosting large gatherings and opens directly to a generous terrace and beautifully landscaped gardens. The renovated eat in kitchen combines exceptional functionality with top of the line Sub Zero, Wolf and Thermador appliances, ample workspace and peaceful views over the grounds. A welcoming dining room with gas fireplace and butler's bar provides a relaxed gathering space, while the formal living room features a classic wood burning fireplace. Upstairs, the spacious primary suite enjoys a serene garden outlook and features an oversized spa inspired ensuite and dedicated dressing room. Additional bedrooms are exceptionally generous, while the third floor loft, complete with a separate bedroom, offers wonderful flexibility for teenagers, guests or live in accommodations. A substantial wine cellar, extensive storage and parking for up to nine vehicles add to the home's impressive functionality. Stucco exterior over brick construction. A rare opportunity to enjoy an extraordinary private setting with the space and amenities of a true family residence, while being minutes from St. Clair West subway station, Loblaws, Sir Winston Churchill Park and some of Toronto's most sought after schools, including UCC and BSS.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$4,956,000
Land Transfer Taxes$141,350
Legal Fees (Est.)
$
Total cash required for closing$1,381,850

Total Monthly Obligation

$27,444/mo
Mortgage $24,989
Monthly Loss $20,868
Principal$6,576
Interest$18,413
Property Tax$2,080
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
0.8%7
Cash-on-Cash
-18.6%0
5-Year IRR
1.0%4
10-Year IRR
3.7%
Returns Index
2.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$90,600/yr
NOI
$52,079/yr
Net Cash Flow
-$20,649/mo
Cash Margin
-273.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.171
LTV Ratio
80.0%18
Vacancy Buffer
0.4 mo11
Risk Index
10.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Shorncliffe Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.