323 E Richmond Street 1009, Toronto C08

$749,000
323 E Richmond Street 1009

$749,000

New
29d
Condo ApartmentApartment

323 E Richmond Street 1009, Toronto C08

Total Monthly Obligation $4,343

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
800-899
DOM
29d
Score
17
Yield
5.1%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Condo Apartment
MLS® Number-C13826574
Bed+Den-3+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$3,401 (2025)
Maintenance-$838/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX PRIME PROPERTIES
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete Block
Possession-Immediate
Neighbourhood-Moss Park
Title-Residential Condo & Other

No agent assigned

Welcome to The Richmond, crafted by one of Toronto's finest builders, Tridel!This stunning 2-bedroom + den, 2-bathroom condo offers close to 900sq. ft. of well-designed living space, with a spacious den that can easily function as a third bedroom, home office, or flex space.Enjoy an inviting walkout balcony, perfect for morning coffee or unwinding after a long day. The unit features stainless steel appliances, including a stove, refrigerator, and dishwasher.Residents can enjoy an impressive selection of amenities, including a rooftop patio/Garden with breathtaking views, indoor basketball court, and much more.Adding exceptional value and convenience, the maintenance fee includes hydro, heat, air conditioning, and water, making everyday living comfortable and worry-free.Ideally located steps from public transit, with easy access to downtown Toronto and the Financial District, this is an excellent opportunity to enjoy convenient urban living in a well-maintained Tridel building.Don't miss this fantastic opportunity at this great value !

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$4,343/mo
Mortgage $3,021
Monthly Loss $3,548
Principal$795
Interest$2,226
Property Tax$283
Condo Fees$838
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.2%19
10-Year IRR
8.5%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,304/yr
NOI
$18,617/yr
Net Cash Flow
-$1,470/mo
Cash Margin
-46.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 323 E Richmond Street 1009

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.