70 Forest Manor Road 2707, Toronto C15

$568,000
70 Forest Manor Road 2707

$568,000

New
29d
Condo ApartmentApartment

70 Forest Manor Road 2707, Toronto C15

Total Monthly Obligation $3,413

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
29d
Score
17
Yield
5.2%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Condo Apartment
MLS® Number-C13826614
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,915.78 (2026)
Maintenance-$678.43/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LANDUNION REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30-59 days
Neighbourhood-Henry Farm
Title-Residential Condo & Other

No agent assigned

Spectacular 1+1 Suite Located In The Prestigious Emerald City Community. unobstructed west views of the Toronto skyline and sunsets. Spanning 735 sq. ft. of interior space plus a massive 118 sq. ft. private balcony, this unit is larger than many two-bedroom layouts. Den Can Be Easily Converted To 2nd Bedroom .Key features include: -Open Concept Kitchen with granite counters and stainless steel appliances.9' Ceiling - Prime location with direct subway access - Steps from Fairview Mall, cafes, restaurants, Cineplex, the library, top schools, and parks with easy access to Highways 401 and 404Pool, hot tub, rooftop terrace, fully equipped gym, party rooms, a kids' play area, and more.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$454,400
Land Transfer Taxes$7,835
Legal Fees (Est.)
$
Total cash required for closing$122,935

Total Monthly Obligation

$3,413/mo
Mortgage $2,291
Monthly Loss $2,810
Principal$603
Interest$1,688
Property Tax$243
Condo Fees$678
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.7%17
10-Year IRR
8.2%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,796/yr
NOI
$13,359/yr
Net Cash Flow
-$1,178/mo
Cash Margin
-47.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.494
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 70 Forest Manor Road 2707

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.