15 Grenville Street 5004, Toronto C01

$1,088,000
15 Grenville Street 5004

$1,088,000

New
28d
Condo ApartmentApartment

15 Grenville Street 5004, Toronto C01

Total Monthly Obligation $5,989

Bed+Den
3+1
Baths
2
Park
1
Sqft
800-899
DOM
28d
Score
14
Yield
3.7%
Cash on Cash
-12.2%
Cap Rate
2.0%
5Y IRR
6.0%
10Y IRR
7.2%
Property Type-Condo Apartment
MLS® Number-C13826932
Bed+Den-3+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$5,627.66 (2026)
Maintenance-$931.74/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCEL REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Bay Street Corridor
Title-Residential Condo & Other

No agent assigned

Soaring High On The 54th Floor (Just Below The Penthouse!), This Rarely Offered Corner Suite Delivers Unmatched, Unobstructed Panoramic Views Of The City Skyline, The Iconic CN Tower, And Lake Ontario. Sun-Drenched Floor-To-Ceiling Windows Showcase Sweeping Horizons By Day And Sparkling City Lights By Night. Features A Smart Split-Bedroom Layout, 9-Ft Smooth Ceilings, Sleek Built-In Kitchen, 2 Full Baths, And A Versatile Den Ideal For WFH. Relax Above The Clouds On Your Private Open Balcony High Above The City. Includes Owned Parking & Locker. Unbeatable Yonge & College Location Steps To Subway, Hospitals, U of T Campus, Dining & Shopping. Set Within A Well-Managed Building With Premium Amenities. A Sub-Penthouse Jewel & A True Standout For Discerning Downtown Buyers!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$870,400
Land Transfer Taxes$18,235
Legal Fees (Est.)
$
Total cash required for closing$237,335

Total Monthly Obligation

$5,989/mo
Mortgage $4,389
Monthly Loss $4,835
Principal$1,155
Interest$3,234
Property Tax$469
Condo Fees$932
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.5%10
Cash-on-Cash
-15.4%0
5-Year IRR
3.7%8
10-Year IRR
5.9%
Returns Index
5.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,876/yr
NOI
$16,680/yr
Net Cash Flow
-$2,999/mo
Cash Margin
-90.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.322
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Grenville Street 5004

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.