19 Bathurst Street 3206, Toronto C01

$573,000
19 Bathurst Street 3206

$573,000

New
28d
Condo ApartmentApartment

19 Bathurst Street 3206, Toronto C01

Total Monthly Obligation $3,293

Bed+Den
2+1
Baths
1
Park
1
Sqft
500-599
DOM
28d
Score
17
Yield
4.8%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Condo Apartment
MLS® Number-C13827008
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$3,130.63 (2026)
Maintenance-$521/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-RE/MAX ATRIUM HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Roof-Unknown
Foundation-Concrete
Possession-Immed
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Welcome To The Lakeshore 19 Bathurst St! Soaring Majestically Over The New 50,000 Sq. Loblaw's Flagship Supermarket. This Icon Is In The Vibrant Cityplace Community. Immaculate 1+Den Corner Unit In The Lakeshore!1 Bd + Sunroom W/Window Can Be Use As 2nd Br.545 Sf +32 Sf Balcony with **Beautiful Lake & City View **.A Stylish Kitchen; High End Applications, Laminate Flooring Throughout. And Access To 23,000 Sq. Ft. Of Hotel Style Amenities,Steps To Transit, 8 Acre Park, School, Community Centre, Shopping, Restaurants, And More... One Parking - Newer Cityplace Community Next To New Shopping Complex W/ 50K Sq Ft Loblaws, Lcbo/Shoppers Drug Mart.Walk To Parks, Harbour Front, Banks, Shops, Restaurants. Minutes To Union Station, Dvp And Lakeshore Blvd

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$458,400
Land Transfer Taxes$7,935
Legal Fees (Est.)
$
Total cash required for closing$124,035

Total Monthly Obligation

$3,293/mo
Mortgage $2,311
Monthly Loss $2,685
Principal$608
Interest$1,703
Property Tax$261
Condo Fees$521
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.9%0
5-Year IRR
6.4%16
10-Year IRR
7.9%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,648/yr
NOI
$13,101/yr
Net Cash Flow
-$1,220/mo
Cash Margin
-52.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 Bathurst Street 3206

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.