459 Soudan Avenue, Toronto C10

$2,995,000
459 Soudan Avenue

$2,995,000

New
28d
Detached2-Storey

459 Soudan Avenue, Toronto C10

Total Monthly Obligation $13,512

Beds
5
Baths
4
Park
1
Sqft
2000-2500
DOM
28d
Score
15
Yield
3.2%
Cash on Cash
-9.2%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-C13827446
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-25 × 156 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Taxes-$12,668.3 (2026)
Parking-2 - Built-In
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY SEYMOUR REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Electric, Family Room
Pool-None
Facing-North
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-90 Days
Neighbourhood-Mount Pleasant East
Title-Residential Freehold

No agent assigned

Exceptional Architectural Home in Prime Midtown Location! Built in 2008 and entirely above grade, this beautifully designed residence offers abundant natural light, refined finishes and exceptional versatility. The main floor features rich Jatoba hardwood flooring and banisters, elegant eased walls, crown mouldings, an electric fireplace and a sophisticated granite kitchen with stainless steel appliances and wet bar. Walk out to the private upper deck, perfect for morning coffee, BBQ or alfresco dining. Designed for flexible modern living, the home includes a private in-lawsuite two kitchens - ideal for extended family, guests or additional living space. Enjoy a large south-facing deck, interlocking patio, private drive,two-car parking and built-in garage. Recent updates include a new furnace, renovated bathrooms (2024), new skylights (2026) and Ecobee smart thermostat. Ideally located near public transit, Maurice Cody Public School, Bayview Shopping, restaurants and neighbourhood amenities. A rare Midtown opportunity offering sophisticated style, space flexibility and an exceptional lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,396,000
Land Transfer Taxes$61,350
Legal Fees (Est.)
$
Total cash required for closing$661,850

Total Monthly Obligation

$13,512/mo
Mortgage $12,081
Monthly Loss $10,333
Principal$3,179
Interest$8,902
Property Tax$1,056
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.1%15
10-Year IRR
7.5%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$94,800/yr
NOI
$68,152/yr
Net Cash Flow
-$6,402/mo
Cash Margin
-81.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
12.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 459 Soudan Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.