290 Adelaide Street W 3512, Toronto C01

$448,000
290 Adelaide Street W 3512

$448,000

New
28d
Condo ApartmentApartment

290 Adelaide Street W 3512, Toronto C01

Total Monthly Obligation $2,621

Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
28d
Score
20
Yield
5.8%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Condo Apartment
MLS® Number-C13827694
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,739.3 (2026)
Maintenance-$385.53/mo
Locker-None
Parking-None
Basement-None
Heating-Fan Coil (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Metal/Steel Siding
Possession-Immediate
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Elevated Downtown Living With A View To Remember. Perched high above the city at The Bond, Suite 3512 is a sophisticated one-bedroom residence offering an extraordinary west-facing panorama across Toronto's skyline with a view to the lake. Vacant and available for immediate occupancy, this is an exceptional opportunity to move in and enjoy the downtown lifestyle. Floor-to-ceiling windows and a large private balcony creates a rare outdoor vantage point from which to take it all in. This suite is bright, open and exceptionally connected to its surroundings. The contemporary interior features 9' ceilings, sleek finishes with an open concept living space designed to maximize both natural light and the spectacular outlook. Step outside and the balcony becomes an extension of the living space-an exceptional setting for morning coffee, entertaining or watching the city transition from daylight to a glittering evening skyline. Beyond the suite, The Bond delivers an impressive lifestyle rarely matched in downtown living. Residents enjoy an outstanding collection of amenities including a rooftop pool and hot tub, landscaped rooftop terrace with BBQs and lounge areas, fitness centre, yoga studio, sauna and steam room, golf simulator, billiards and games room, residents' lounge, dining and entertaining spaces, and 24-hour concierge. And the location is quintessential Toronto. Set at Adelaide and John in the heart of the Entertainment District, you're surrounded by the city's finest restaurants, cafés, theatres, nightlife, shopping and cultural destinations, with King West, Queen West, the Financial District, PATH, TIFF Bell Lightbox, Rogers Centre and the waterfront all close at hand, Osgoode Station and St Andrew Station are just steps away. An exceptional view. An extraordinary balcony. An enviable downtown address. This is The Bond at its best.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$358,400
Land Transfer Taxes$5,435
Legal Fees (Est.)
$
Total cash required for closing$96,535

Total Monthly Obligation

$2,621/mo
Mortgage $1,807
Monthly Loss $2,145
Principal$476
Interest$1,332
Property Tax$228
Condo Fees$386
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.2%30
10-Year IRR
10.1%
Returns Index
16.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,028/yr
NOI
$13,660/yr
Net Cash Flow
-$669/mo
Cash Margin
-30.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
29.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 290 Adelaide Street W 3512

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.