170 Chiltern Hill Road 507, Toronto C03

$390,000
170 Chiltern Hill Road 507

$390,000

New
28d
Condo ApartmentApartment

170 Chiltern Hill Road 507, Toronto C03

Total Monthly Obligation $2,790

Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
28d
Score
18
Yield
7.0%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Condo Apartment
MLS® Number-C13827920
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,888 (2025)
Maintenance-$776.58/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Humewood-Cedarvale
Title-Residential Condo & Other

No agent assigned

Welcome to The Hill, ideally positioned at the edge of Forest Hill and Cedarvale in one of Toronto's most desirable neighbourhoods. Thoughtfully designed to make excellent use of every square foot, this stylish suite offers a functional layout complemented by sophisticated, high-end finishes throughout. The living space extends to a large private balcony, providing a comfortable outdoor retreat for relaxing or entertaining. Enjoy an exceptionally connected location with the subway, parks, restaurants, cafés, shops, and everyday conveniences just steps from your door. With Cedarvale's green spaces and the amenities of Forest Hill close at hand, this is an excellent opportunity to enjoy contemporary condo living in a sought-after central Toronto community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$312,000
Land Transfer Taxes$4,325
Legal Fees (Est.)
$
Total cash required for closing$83,825

Total Monthly Obligation

$2,790/mo
Mortgage $1,573
Monthly Loss $2,376
Principal$414
Interest$1,159
Property Tax$241
Condo Fees$777
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.7%21
10-Year IRR
9.1%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,288/yr
NOI
$9,952/yr
Net Cash Flow
-$744/mo
Cash Margin
-32.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo59
Risk Index
27.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 170 Chiltern Hill Road 507

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.