29 Heathview Avenue, Toronto C15

$1,498,000
29 Heathview Avenue

$1,498,000

New
28d
DetachedBungalow

29 Heathview Avenue, Toronto C15

Total Monthly Obligation $7,214

Beds
3
Baths
3
Park
5
Sqft
1500-2000
DOM
28d
Score
14
Yield
2.6%
Cash on Cash
-12.8%
Cap Rate
1.8%
5Y IRR
5.6%
10Y IRR
6.9%
Property Type-Detached
MLS® Number-C13828112
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-59.04 × 125.39 ft
Listed on site-Sep 25, 2026
Style-Bungalow
Building Type-Detached
Taxes-$9,560.7 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-PAUL ZAMMIT REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBD/Flexible
Neighbourhood-Bayview Village
Title-Residential Freehold

No agent assigned

Nestled in the Prestigious Bayview Village Neighbourhood, this Detached Brick Bungalow radiates timeless elegance and charm. The main floor boasts a family room addition, complete with a stone fireplace, which effortlessly flows into a double-door walkout leading to a spacious deck and a private backyard. The kitchen stands as a stunning focal point, featuring elegant pendant lighting, a generous center island, granite countertops, and abundant cabinetry, all enhanced by the natural light pouring in through a stunning skylight and large casement windows. The lower level presents an ideal opportunity for multi-generational living or the potential to create an income-generating suite, ensuring this residence adapts seamlessly to your family's changing needs. Roof (2025), Electrical Panel (2013). Ideally located in one of North York's most sought-after neighbourhoods, just steps to Bayview Village Mall, Library, Parks, Restaurants, Transit, and Schools including Earl Haig. Commuters will appreciate the easy access to Highways 401, 404, 407, TTC and Finch Subway. The driveway accommodates up to 5 vehicles.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,198,400
Land Transfer Taxes$26,435
Legal Fees (Est.)
$
Total cash required for closing$327,535

Total Monthly Obligation

$7,214/mo
Mortgage $6,043
Monthly Loss $5,624
Principal$1,590
Interest$4,452
Property Tax$797
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-15.8%0
5-Year IRR
3.2%7
10-Year IRR
5.4%
Returns Index
4.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,684/yr
NOI
$21,655/yr
Net Cash Flow
-$4,238/mo
Cash Margin
-128.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.302
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
13.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 29 Heathview Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.