354 Old Orchard Grove, Toronto C04

$2,199,000
354 Old Orchard Grove

$2,199,000

New
28d
Detached2-Storey

354 Old Orchard Grove, Toronto C04

Total Monthly Obligation $10,092

Beds
3
Baths
4
Park
3
Sqft
1500-2000
DOM
28d
Score
15
Yield
3.2%
Cash on Cash
-9.5%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-C13828378
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-22.34 × 105 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$10,157.56 (2025)
Parking-4 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-BAY STREET INTEGRITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Bedford Park-Nortown
Title-Residential Freehold

No agent assigned

Welcome To 354 Old Orchard Grove, A Fabulous, Fully Renovated Detached Home Nestled In The Highly Sought-After Bedford Park-Nortown Community! This Bright And Inviting Home Features A Functional Open-Concept Main Floor With A Generous Family Room And Dining Area, Perfect For Everyday Living And Entertaining. The Gourmet Kitchen Is Complete With A Full Set Of Stainless Steel Appliances, A Convenient Breakfast Area, And A Walk-Out To The Deck, Creating A Seamless Indoor-Outdoor Living Experience. A Separate Living Room Offers Additional Space To Relax And Unwind. The Second Floor Features 3 Generously Sized Bedrooms, Each Filled With Plenty Of Natural Light. The Primary Bedroom Offers Two Oversized Closets And A Private 3-Piece Ensuite For Added Comfort And Convenience. The Finished Basement Provides Additional Living Space, Featuring A Spacious Recreation Area That Can Easily Be Used As A Home Office, A Laundry Area, And A 4-Piece Bathroom. Step Outside To Enjoy The Peaceful, Well-Maintained Backyard - Perfect For Morning Coffee, Summer BBQs, And Outdoor Gatherings. Ideally Located Close To Top-Rated Schools, Parks, Public Transit, Grocery Stores, Yorkdale Shopping Centre, And Hwy 401. A Wonderful Opportunity To Enjoy Comfort, Space, And Exceptional Everyday Convenience In One Of Toronto's Most Desirable Neighbourhoods!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,759,200
Land Transfer Taxes$41,450
Legal Fees (Est.)
$
Total cash required for closing$482,750

Total Monthly Obligation

$10,092/mo
Mortgage $8,870
Monthly Loss $7,757
Principal$2,334
Interest$6,536
Property Tax$846
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.8%14
10-Year IRR
7.3%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$69,516/yr
NOI
$47,907/yr
Net Cash Flow
-$4,878/mo
Cash Margin
-84.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo16
Risk Index
12.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 354 Old Orchard Grove

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.