935 Sheppard Avenue W 603, Toronto C06

$585,000
935 Sheppard Avenue W 603

$585,000

Price Change
28d
Condo ApartmentApartment

935 Sheppard Avenue W 603, Toronto C06

Total Monthly Obligation $3,377

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
28d
Score
19
Yield
5.6%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-C13828398
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$2,482 (2025)
Maintenance-$610.41/mo
Locker-Owned
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Vacant
Neighbourhood-Clanton Park
Title-Residential Condo & Other

No agent assigned

Location, Location, Location! Welcome to this bright and spacious condo featuring a desirable open-concept layout with 2 bedrooms and 2 full bathrooms. The versatile formal dining area can easily be used as a den or home office, offering added flexibility to suit your lifestyle. Enjoy a well-appointed kitchen with ample cabinetry and generous counter space, along with large windows showcasing an unobstructed view of the Downtown Toronto skyline. Ideally located just steps from Sheppard West Subway Station and Downsview Park, with easy access to Yorkdale Shopping Centre, major big-box stores, Downtown Toronto, and major highways. Surrounded by shops, restaurants, cafes, and convenient transportation options, this home offers the perfect combination of comfort, convenience, and modern city living. Don't miss this fantastic leasing opportunity-welcome home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$468,000
Land Transfer Taxes$8,175
Legal Fees (Est.)
$
Total cash required for closing$126,675

Total Monthly Obligation

$3,377/mo
Mortgage $2,360
Monthly Loss $2,756
Principal$621
Interest$1,739
Property Tax$207
Condo Fees$610
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.7%27
10-Year IRR
9.7%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,532/yr
NOI
$17,072/yr
Net Cash Flow
-$937/mo
Cash Margin
-34.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
24.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 935 Sheppard Avenue W 603

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.