69 Sullivan Street, Toronto C01

$2,187,000
69 Sullivan Street

$2,187,000

New
29d
Att/Row/Townhouse3-Storey

69 Sullivan Street, Toronto C01

Total Monthly Obligation $10,186

Beds
4
Baths
3
Park
1.5
Sqft
2000-2500
DOM
29d
Score
15
Yield
3.7%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Att/Row/Townhouse
MLS® Number-C13828952
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-16.83 × 111 ft
Listed on site-Sep 24, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-100+
Taxes-$11,869.33 (2026)
Parking-1.5 - Detached
Basement-Finished
Heating-Radiant (Gas)
Brokerage-Johnston & Daniel
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Living Room
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Sewer
Possession-Flexible
Neighbourhood-Kensington-Chinatown
Title-Residential Freehold

No agent assigned

This impeccably renovated 3-storey Victorian blends timeless architecture with elevated modern design. A classic entry foyer opens to elegant living and dining rooms anchored by 2 fireplaces, soaring ceilings, herringbone hardwood floors, custom media cabinetry and expansive windows that flood the space with natural light. The Scavolini kitchen features Calacatta marble counters, a professional-grade gas range, premium appliances and oversized pantry. Open-concept family and breakfast areas offer flexible living beneath 2 skylights, with double sliding doors opening to a tranquil city garden with Ipe/teak deck and garage access. The 2nd floor offers 2 spacious bedrooms, an open study adaptable as a 4th bedroom, renovated marble bath with heated floors and soaker tub, and a serene treetop deck with CN Tower views. The 3rd-floor primary retreat includes a 5-piece ensuite, Italian Poliform walk-in closet and dressing area, custom full-height privacy door, built-in cabinetry and Juliette balcony. The finished lower level adds a media room with window seat, additional bedroom, office or fitness space, 3-piece bath, laundry and abundant storage. Six integrated flat-screen TVs with Sonos are included. Live in luxury or lease strategically-having generated over $550,000 in rental income over the past 6 years. Beautifully situated in the Grange Park neighbourhood, steps to Queen West, Kensington Market, AGO, TTC, and the Financial and Entertainment Districts. An exceptional offering for buyers valuing architectural distinction, cultural vibrancy and understated privacy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,749,600
Land Transfer Taxes$41,150
Legal Fees (Est.)
$
Total cash required for closing$480,050

Total Monthly Obligation

$10,186/mo
Mortgage $8,822
Monthly Loss $7,864
Principal$2,321
Interest$6,500
Property Tax$989
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.4%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$80,880/yr
NOI
$56,423/yr
Net Cash Flow
-$4,120/mo
Cash Margin
-61.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo16
Risk Index
13.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 69 Sullivan Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.