143 Silas Hill Drive, Toronto C15

$1,159,000
143 Silas Hill Drive

$1,159,000

New
28d
Semi-Detached Bungalow-Raised

143 Silas Hill Drive, Toronto C15

Total Monthly Obligation $5,488

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
28d
Score
19
Yield
4.9%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Semi-Detached
MLS® Number-C13830270
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-30 × 120 ft
Listed on site-Sep 25, 2026
Style-Bungalow-Raised
Building Type-Semi-Detached
Taxes-$5,256 (2025)
Parking-6 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Shingle
Roof-Shingles, Rolled
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Don Valley Village
Title-Residential Freehold

No agent assigned

Newly Renovated From Top to Bottom, this Exceptional 3+1 Bedroom, 3 Full Bath Raised Bungalow Offers an Impressive 2,120 sq. ft. of Above-Grade Living Space per MPAC, Including a Fully Above-Grade Walkout Lower Level. Thoughtfully Reimagined with a Fresh Scandinavian-Inspired Aesthetic, the Home Combines Generous Living Space, Modern Finishes and a Versatile Layout. The Transformation includes Two Brand-New Kitchens, Three Completely New Full Bathrooms, and New Flooring Throughout the Main and Upper Levels, Including Stunning Porcelain Tiles. The Brand-New Chef-Inspired Main Kitchen Features Crisp White Cabinetry, Warm Natural Wood Tones and a Large Centre Island. A Custom Feature Wall with Integrated LED Lighting, Sleek Glass-Panel Railings, Pot Lights Throughout and Illuminated Bathroom Mirrors complete the Contemporary Look.The Fully above-grade Walkout lower level Offers Exceptional Flexibility with its own Separate Entrance, Brand-New Second Kitchen, Laundry and Versatile +1 Bedroom, making it Ideal for Multigenerational Living, Extended Family or Private Guest Space. Recent Improvements provide Added Peace of Mind, including a Roof approximately 5 Years New, Furnace and Central A/C approximately 5 Years New, along with newer windows and a 100-amp electrical panel. Outside, enjoy a Rare Flat, Rectangular Backyard with a Large Mature Tree providing Natural Shade and a Dedicated Gas Line for summer barbecuing. The Oversized Driveway Accommodates up to Six Vehicles, plus a Double-Car Garage with Convenient Direct Access to the Home. Ideally Located in Sought-After Don Valley Village, with Excellent Educational Options including French Immersion, Gifted, Catholic and Public programs. Walk to Parks, Schools and TTC at Finch and Leslie, with Hwy 401/404, Fairview Mall, supermarkets, Seneca College and community centres Just Minutes away. An Exceptional Combination of Newly Renovated Space, Thoughtful Design, Versatility and Location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$927,200
Land Transfer Taxes$19,655
Legal Fees (Est.)
$
Total cash required for closing$252,955

Total Monthly Obligation

$5,488/mo
Mortgage $4,675
Monthly Loss $4,258
Principal$1,230
Interest$3,445
Property Tax$438
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.1%2
5-Year IRR
10.8%41
10-Year IRR
11.1%
Returns Index
21.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$56,316/yr
NOI
$40,928/yr
Net Cash Flow
-$1,264/mo
Cash Margin
-26.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 143 Silas Hill Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.