575 Avenue Road 1001, Toronto C02

$698,000
575 Avenue Road 1001

$698,000

New
28d
Co-op ApartmentApartment

575 Avenue Road 1001, Toronto C02

Total Monthly Obligation $4,812

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
28d
Score
17
Yield
6.8%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.3%
Property Type-Co-op Apartment
MLS® Number-C13830422
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Co-op Apartment
Maintenance-$1,796.75/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Radiant (Gas)
Brokerage-SOTHEBY'S INTERNATIONAL REALTY CANADA
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Yonge-St. Clair
Title-Residential Condo & Other

No agent assigned

A character-rich residence with the warmth of a Greenwich Village apartment, set within Heathaven, a well-managed Deer Park co-operative. This inviting two-bedroom, two-full-bathroom suite features over 45 feet of north-facing windows that fill the home with natural light and offer tranquil easterly and westerly views of Toronto's prestigious Deer Park and Forest Hill neighbourhoods. Custom California shutters and warm parquet wood floors lend timeless character. The thoughtfully appointed kitchen features custom concrete countertops, a stainless steel backsplash, durable cork flooring, ample storage and a separate service entrance. Ensuite laundry-a coveted convenience in co-op living-complements generous closets throughout. The expansive primary bedroom features a modern 3-piece ensuite, two oversized closets, and breathtaking treetop views, while the second bedroom offers flexible living space for active down-sizers and professionals alike. Enjoy a spacious private balcony, visitor parking and a rooftop garden with panoramic Toronto views. Steps to the TTC, Forest Hill Village, Yonge & St.Clair shops and restaurants, and Toronto's Beltline Trail. Maintenance fees include property taxes, heat, water, cable/internet, building insurance and common elements. Parking($50/month). Heathaven Apartments provides a convenient live-in superintendent.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$558,400
Land Transfer Taxes$10,435
Legal Fees (Est.)
$
Total cash required for closing$151,535

Total Monthly Obligation

$4,812/mo
Mortgage $2,816
Monthly Loss $4,071
Principal$741
Interest$2,075
Condo Fees$1,797
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
8.1%24
10-Year IRR
9.4%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,520/yr
NOI
$18,807/yr
Net Cash Flow
-$1,248/mo
Cash Margin
-31.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 575 Avenue Road 1001

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.