80 Carr Street 29, Toronto C01

$599,900
80 Carr Street 29

$599,900

New
28d
Condo TownhouseStacked Townhouse

80 Carr Street 29, Toronto C01

Total Monthly Obligation $3,411

HausQ Valuation Report
Beds
2
Baths
2
Park
0
Sqft
700-799
DOM
28d
Score
19
Yield
5.5%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Condo Townhouse
MLS® Number-C13830438
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Sep 25, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Age-16-30
Taxes-$3,169 (2026)
Maintenance-$527.21/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-BRAD J. LAMB REALTY 2016 INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Stucco (Plaster)
Possession-TBA
Neighbourhood-Kensington-Chinatown
Title-Residential Condo & Other

No agent assigned

Welcome to Gardens at Queen Townhomes! This bright and stylish end-unit townhome features 9 foot ceilings, expansive windows, and laminate flooring throughout. The u-shaped kitchen offers granite countertops, full-size stainless steel appliances, and plenty of storage.Both bedrooms are well-proportioned, with the Murphy bed in the second bedroom included in thesale. Two full bathrooms, including an ensuite off the primary. Enjoy the rare luxury of a massive private terrace with built-in gas line, perfect for entertaining and summer BBQs. Also includes 2 storage lockers. Ideally located steps to Queen West, Trinity Bellwoods, Kensington Market, TTC, cafés, restaurants, shopping, and major hospitals. Parking is available for $140/month. Exceptional opportunity for a high rise alternative with low-maintenance. Downtown living with an outstanding private outdoor space!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,411/mo
Mortgage $2,420
Monthly Loss $2,774
Principal$637
Interest$1,783
Property Tax$264
Condo Fees$527
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.9%28
10-Year IRR
9.8%
Returns Index
15.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,072/yr
NOI
$17,869/yr
Net Cash Flow
-$931/mo
Cash Margin
-33.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
24.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 80 Carr Street 29

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.