380 Macpherson Avenue 210, Toronto C02

$788,800
380 Macpherson Avenue 210

$788,800

New
28d
Condo ApartmentLoft

380 Macpherson Avenue 210, Toronto C02

Total Monthly Obligation $4,574

Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
28d
Score
16
Yield
4.7%
Cash on Cash
-9.0%
Cap Rate
2.6%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Condo Apartment
MLS® Number-C13830902
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 25, 2026
Style-Loft
Building Type-Condo Apartment
Age-16-30
Taxes-$3,703 (2025)
Maintenance-$883.85/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Casa Loma
Title-Residential Condo & Other

No agent assigned

Welcome to Madison Avenue Lofts in Toronto's sought-after Casa Loma neighbourhood! This spacious loft blends modern living with distinctive industrial character, featuring soaring 14-foot ceilings, expansive windows, exposed concrete and unique architectural details.The generous layout offers a primary bedroom with a private 4-piece ensuite and walkout to the balcony, plus a versatile second bedroom/den with closet and direct access to a 2-piece semi-ensuite powder room, which also has a separate hallway entrance.The open-concept living and dining area features beautiful hardwood flooring and flows seamlessly into a modern kitchen with granite countertops, stainless steel appliances and breakfast bar. Step outside to the approximately 75 sq. ft. balcony overlooking the peaceful inner courtyard.Residents enjoy excellent building amenities, including a rooftop terrace with Casa Loma views, BBQs and lounge areas, fitness centre, theatre room, party room and concierge service.Ideally located at the foot of Casa Loma, just minutes from the Annex and Yorkville, George Brown College and the University of Toronto, with shopping, restaurants and transit all nearby. Parking included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$631,040
Land Transfer Taxes$12,251
Legal Fees (Est.)
$
Total cash required for closing$171,511

Total Monthly Obligation

$4,574/mo
Mortgage $3,182
Monthly Loss $3,737
Principal$837
Interest$2,345
Property Tax$309
Condo Fees$884
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.8%0
5-Year IRR
5.8%13
10-Year IRR
7.4%
Returns Index
7.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,912/yr
NOI
$16,512/yr
Net Cash Flow
-$1,806/mo
Cash Margin
-58.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 380 Macpherson Avenue 210

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.