20 Lombard Street 3905, Toronto C08

$679,990
20 Lombard Street 3905

$679,990

New
28d
Condo ApartmentApartment

20 Lombard Street 3905, Toronto C08

Total Monthly Obligation $4,180

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
28d
Score
15
Yield
4.5%
Cash on Cash
-11.7%
Cap Rate
2.1%
5Y IRR
6.4%
10Y IRR
7.5%
Property Type-Condo Apartment
MLS® Number-C13831512
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,611.54 (2026)
Maintenance-$853.03/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

Welcome To Yonge & Richmond St. Spacious 1 Br + Den With 674 Sqft + 96 Sqft Balcony Oversized Balcony. Fully Upgraded Unit With Parking + Locker.Floor To Ceiling Windows, SOUTH EXPLOSURE. LOTS OF SUNLIGHT! Unparalleled Luxury High Above The Cityview, Lots Of Upgrades. Steps To PATH, SUBWAY, Eaton Centre, Financial And Entertainment District, close to U of T, Living W/ State Of The Art Amenities, Rooftop Swimming

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$543,992
Land Transfer Taxes$10,075
Legal Fees (Est.)
$
Total cash required for closing$147,573

Total Monthly Obligation

$4,180/mo
Mortgage $2,743
Monthly Loss $3,458
Principal$722
Interest$2,021
Property Tax$384
Condo Fees$853
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.5%9
Cash-on-Cash
-15.6%0
5-Year IRR
3.6%8
10-Year IRR
5.9%
Returns Index
5.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,360/yr
NOI
$10,076/yr
Net Cash Flow
-$1,903/mo
Cash Margin
-75.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.312
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Lombard Street 3905

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.