88 Grandview Way 916, Toronto C14

$648,000
88 Grandview Way 916

$648,000

Price Change
28d
Condo ApartmentApartment

88 Grandview Way 916, Toronto C14

Total Monthly Obligation $4,153

Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
28d
Score
17
Yield
5.9%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.4%
Property Type-Condo Apartment
MLS® Number-C13831608
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,416 (2026)
Maintenance-$1,054/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-REAL ESTATE HOMEWARD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

Over 1100 sqft in this well built Tridel luxury condo. This well appointed corner unit has an unobstructed sout-west view of the city from every window, flooding it with light all day long. One cannot ask for a better location with shopping, TTC, entertainment, restaurants, library, community center, parks and 24 hrs. grocery store all within a short walk. Located within the boundaries of the coveted schools McKee and Earl Haig, this unit offers an excellent choice for both convenience and quality education. The unit is ready to move in with beautiful new laminate floors and newly painted throughout, including all door and trims. Plenty of visitor parking both on the surface and underground. Note rare two double door closets in the foyer and two double closets in the Master bedroom.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$518,400
Land Transfer Taxes$9,435
Legal Fees (Est.)
$
Total cash required for closing$140,535

Total Monthly Obligation

$4,153/mo
Mortgage $2,614
Monthly Loss $3,465
Principal$688
Interest$1,926
Property Tax$285
Condo Fees$1,054
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%14
Cash-on-Cash
-11.1%1
5-Year IRR
7.2%19
10-Year IRR
8.6%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,160/yr
NOI
$15,880/yr
Net Cash Flow
-$1,291/mo
Cash Margin
-40.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 88 Grandview Way 916

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.