49 Norden Crescent, Toronto C13

$3,200,000
49 Norden Crescent

$3,200,000

New
28d
Detached2-Storey

49 Norden Crescent, Toronto C13

Total Monthly Obligation $15,088

Beds
5
Baths
6
Park
4
Sqft
3500-5000
DOM
28d
Score
14
Yield
3.2%
Cash on Cash
-10.4%
Cap Rate
2.4%
5Y IRR
7.4%
10Y IRR
8.3%
Property Type-Detached
MLS® Number-C13832010
Beds-5
Bathrooms-6
Size-3500-5000 sqft
Lot Size-57 × 135 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Taxes-$21,658.75 (2026)
Parking-6 - Attached
Basement-Finished with Walk-Out
Heating-Other (Gas)
Brokerage-U DREAM HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Banbury-Don Mills
Title-Residential Freehold

No agent assigned

Do not miss this Buying Opportunity on this luxury custom-built residence featuring high ceilings, heated floors throughout all interior spaces, including the basement and washrooms, snow-melt heating systems for the driveway, walkways, patio, garage, front and side entrances. This home showcases premium finishes, including designer tiles, custom interior doors, highsecurity doors and windows, and bespoke laser-cut fencing and railings. Spa-inspired amenities include a sauna, a steam?and a luxurious primary suite with fireplace, two-storey walk-in closet, soaker spa ensuite with dual rain showers, and custom cabinetry. All full bathrooms are equipped with bidets. Entertain in style with a custom LED-lit onyx wine room, a theatre room, and a chef's kitchen featuring premium Miele appliances, built-in espresso station, warming drawer, and steam oven, induction cooktop, and oversized pantry. Additional highlights include a double-sided fireplace, granite laundry room, triple sump pump backup, sprinkler system, gazebo, and a ravine-backed property. This house is designed for luxury, comfort and security with high-efficiency air conditioning, premium copper gutters, a fully wired alarm & security camera system.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,560,000
Land Transfer Taxes$66,475
Legal Fees (Est.)
$
Total cash required for closing$707,975

Total Monthly Obligation

$15,088/mo
Mortgage $12,908
Monthly Loss $11,691
Principal$3,397
Interest$9,511
Property Tax$1,805
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.3%12
10-Year IRR
7.0%
Returns Index
7.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$101,460/yr
NOI
$65,155/yr
Net Cash Flow
-$7,478/mo
Cash Margin
-88.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
11.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 Norden Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.