1069 Davenport Road, Toronto C02

$1,350,000
1069 Davenport Road

$1,350,000

Price Change
28d
Semi-Detached 2-Storey

1069 Davenport Road, Toronto C02

Total Monthly Obligation $6,252

Beds
4
Baths
2
Park
0
Sqft
1100-1500
DOM
28d
Score
16
Yield
3.5%
Cash on Cash
-7.6%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Semi-Detached
MLS® Number-C13832350
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-15.67 × 99.79 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,171.68 (2026)
Parking-None
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-HOMELIFE BROADWAY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Immediate
Neighbourhood-Wychwood
Title-Residential Freehold

No agent assigned

Welcome to 1069 Davenport Rd. with large enclosed porch. 3 + 1 bedrooms, 2 bathroom home has been freshly painted and features new laminate flooring and smooth ceiling. Renovated main floor family-sized kitchen offers a spacious eating area. Renovated bathroom on 2nd floor. The walk-out basement with kitchen, bedroom, washroom and recreation room. Ideally located within walking distance to the parks. Close to TTC, library, schools, shops, cafes and restaurants. Some photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,080,000
Land Transfer Taxes$23,475
Legal Fees (Est.)
$
Total cash required for closing$294,975

Total Monthly Obligation

$6,252/mo
Mortgage $5,446
Monthly Loss $4,819
Principal$1,433
Interest$4,013
Property Tax$431
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
6.9%18
10-Year IRR
8.1%
Returns Index
10.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,904/yr
NOI
$33,442/yr
Net Cash Flow
-$2,659/mo
Cash Margin
-66.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1069 Davenport Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.