1 Yorkville Avenue 1207, Toronto C02

$645,000
1 Yorkville Avenue 1207

$645,000

New
27d
Condo ApartmentApartment

1 Yorkville Avenue 1207, Toronto C02

Total Monthly Obligation $3,527

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
0
Sqft
500-599
DOM
27d
Score
17
Yield
4.3%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Condo Apartment
MLS® Number-C13832420
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 26, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$3,621.71 (2026)
Maintenance-$423.12/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60 days/TBA
Neighbourhood-Annex
Title-Residential Condo & Other

No agent assigned

Welcome to luxury living at 1 Yorkville Avenue, built by renowned developers Bazis and Plazacorp. Located in the heart of Yorkville near Yonge and Bloor, this highly functional 1 + den suite offers an optimal layout with no wasted space. The primary bedroom features floor-to-ceiling windows, while the versatile enclosed den comes equipped with a door, making it ideal as a private second bedroom or home office. The gourmet kitchen features a centre island, sleek granite countertops, and built-in appliances. Throughout the home, enjoy elegant engineered hardwood flooring, soaring 9-foot ceilings, and seamless access to a private balcony. World- class shopping, fine dining, access to two subway lines (Yonge & Bloor station) are just a 3-minute walk from your doorstep. Excellent opportunity for both end-user and investors looking for location and luxury.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$516,000
Land Transfer Taxes$9,375
Legal Fees (Est.)
$
Total cash required for closing$139,875

Total Monthly Obligation

$3,527/mo
Mortgage $2,602
Monthly Loss $2,842
Principal$685
Interest$1,917
Property Tax$302
Condo Fees$423
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
6.0%14
10-Year IRR
7.6%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,936/yr
NOI
$14,043/yr
Net Cash Flow
-$1,431/mo
Cash Margin
-61.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Yorkville Avenue 1207

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.