70 Forest Manor Road 2912, Toronto C15

$698,000
70 Forest Manor Road 2912

$698,000

Price Change
27d
Condo ApartmentApartment

70 Forest Manor Road 2912, Toronto C15

Total Monthly Obligation $4,179

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
800-899
DOM
27d
Score
16
Yield
4.8%
Cash on Cash
-9.5%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.8%
Property Type-Condo Apartment
MLS® Number-C13832662
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 26, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,606.37 (2026)
Maintenance-$862.55/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30-59 days
Neighbourhood-Henry Farm
Title-Residential Condo & Other

No agent assigned

Luxury & Spacious Condominium With Fabulous Unobstructed Views! Bright and well-maintained unit featuring a functional and spacious layout, offering comfortable living in a highly convenient North York location. **Two privately owned parking spaces** and one locker provide exceptional convenience and storage.Located just steps from Don Mills Subway Station on P1, offering direct and easy access to transit and the TTC network. Steps to Fairview Mall, T&T Supermarket, schools, community centres, parks, restaurants, shops and everyday amenities. Easy access to Highway 404 and Highway 401 makes commuting throughout the GTA convenient.Enjoy the convenience of being close to everything while living in a well-established residential community. An excellent opportunity for end users, families or investors looking for space, parking and outstanding accessibility in North York.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$558,400
Land Transfer Taxes$10,435
Legal Fees (Est.)
$
Total cash required for closing$151,535

Total Monthly Obligation

$4,179/mo
Mortgage $2,816
Monthly Loss $3,438
Principal$741
Interest$2,075
Property Tax$301
Condo Fees$863
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.4%0
5-Year IRR
5.3%12
10-Year IRR
7.1%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,312/yr
NOI
$13,624/yr
Net Cash Flow
-$1,680/mo
Cash Margin
-60.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 70 Forest Manor Road 2912

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.