30 Roehampton Avenue 3102, Toronto C10

$699,000
30 Roehampton Avenue 3102

$699,000

Price Change
26d
Condo ApartmentApartment

30 Roehampton Avenue 3102, Toronto C10

Total Monthly Obligation $4,086

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
26d
Score
17
Yield
5.1%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Condo Apartment
MLS® Number-C13832912
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Sep 27, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,412.04 (2026)
Maintenance-$699.19/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-REAL ESTATE HOMEWARD
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

**MUST BE SEEN! ** Stunning, sun-filled **southwest corner unit** showcasing breathtaking, unobstructed views and exceptional natural light throughout the day. This spacious **2-bedroom, 2-full-bathroom** suite features **floor-to-ceiling windows**, soaring **9-ft ceilings**, and upgraded lighting fixtures that make the space feel even brighter and more inviting. Freshly repainted and beautifully upgraded, the suite offers an open-concept living and dining area designed to maximize the incredible views and abundance of sunlight. Enjoy ensuite laundry and a functional, spacious layout in a sought-after Minto building in the heart of **Yonge & Eglinton**. Fantastic building amenities and an unbeatable location with a **98 Walk Score**, steps to High Ranking North Toronto Collegiate Institute, transit, shopping, restaurants, cafés, and everyday conveniences. **Easy to show - come experience the light, space, and spectacular views for yourself! **

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$4,086/mo
Mortgage $2,820
Monthly Loss $3,344
Principal$742
Interest$2,078
Property Tax$368
Condo Fees$699
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.9%18
10-Year IRR
8.3%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,532/yr
NOI
$16,776/yr
Net Cash Flow
-$1,422/mo
Cash Margin
-48.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Roehampton Avenue 3102

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.