35 Hollywood Avenue 2321, Toronto C14

$750,000
35 Hollywood Avenue 2321

$750,000

New
26d
Condo ApartmentApartment

35 Hollywood Avenue 2321, Toronto C14

Total Monthly Obligation $4,176

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
800-899
DOM
26d
Score
17
Yield
4.9%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Condo Apartment
MLS® Number-C13833020
Bed+Den-3+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 27, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$3,370.77 (2025)
Maintenance-$670.27/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 HERITAGE GROUP LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

virtual staging, Unobstructed East Views in the Heart of North York! This bright and beautifully upgraded unit offers an unbeatable location just steps to the subway, shopping centres, malls, theatres, restaurants, and everyday conveniences. The vendor has invested over $30,000 in upgrades, creating a stylish and move-in-ready home. Enjoy a modern kitchen featuring stainless-steel appliances, granite countertops, and a backsplash, along with elegant marble flooring. One parking spot and one locker are included in the purchase price, with parking conveniently located next to the elevator. Residents enjoy an impressive range of amenities, including 24-hour concierge, guest suites, fitness centre, library, and much more. A fantastic opportunity to own a well-appointed home in one of North York's most convenient locations!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$600,000
Land Transfer Taxes$11,475
Legal Fees (Est.)
$
Total cash required for closing$162,975

Total Monthly Obligation

$4,176/mo
Mortgage $3,025
Monthly Loss $3,380
Principal$796
Interest$2,229
Property Tax$281
Condo Fees$670
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.6%21
10-Year IRR
8.8%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,104/yr
NOI
$19,580/yr
Net Cash Flow
-$1,394/mo
Cash Margin
-45.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Hollywood Avenue 2321

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.