357 Fairlawn Avenue, Toronto C04

$1,799,000
357 Fairlawn Avenue

$1,799,000

New
26d
Detached1 1/2 Storey

357 Fairlawn Avenue, Toronto C04

Total Monthly Obligation $8,400

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
26d
Score
15
Yield
3.3%
Cash on Cash
-9.2%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Detached
MLS® Number-C13833156
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-25 × 165 ft
Listed on site-Sep 27, 2026
Style-1 1/2 Storey
Building Type-Detached
Age-51-99
Taxes-$9,215.4 (2026)
Parking-1 - None
Basement-Separate Entrance, Walk-Up
Heating-Radiant (Gas)
Brokerage-Crestview Real Estate Inc.
Cooling-None
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Other
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Immediate
Neighbourhood-Bedford Park-Nortown
Title-Residential Freehold

No agent assigned

1) Huge lot 25X165,you may rebuild a detached luxury house. 2) You may build a mutiple-unit residential complex:(4+1) 3) Double Zoning,commercial and residential,you may build a commercial building on it. 4) The owner can apply for more ON STREET PARKING spots 5) Walk-out basement with seperate entrance. You may rent out the basement 6) Around 450 meters to top ranking elementary school John Wanless PS(on same street), around 1,000 meters to Top ranking high school Lawrence Park CI and Top private girls school Havergal college 7) Huge Re-Development potentials. 8) Roof 2026

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,439,200
Land Transfer Taxes$32,455
Legal Fees (Est.)
$
Total cash required for closing$393,755

Total Monthly Obligation

$8,400/mo
Mortgage $7,257
Monthly Loss $6,490
Principal$1,910
Interest$5,347
Property Tax$768
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$59,328/yr
NOI
$39,680/yr
Net Cash Flow
-$3,950/mo
Cash Margin
-79.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 357 Fairlawn Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.