105 Courville Coachway N/A, Toronto C15

$739,800
105 Courville Coachway N/A

$739,800

Price Change
25d
Condo Townhouse3-Storey

105 Courville Coachway N/A, Toronto C15

Total Monthly Obligation $3,899

HausQ Valuation Report
Bed+Den
4+1
Baths
3
Park
1
Sqft
1600-1799
DOM
25d
Score
20
Yield
5.4%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Condo Townhouse
MLS® Number-C13833414
Bed+Den-4+1
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Sep 28, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,322.46 (2026)
Maintenance-$438.28/mo
Locker-None
Parking-2 - Built-In
Basement-None
Heating-Baseboard (Electric)
Brokerage-LANDING REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Other
Possession-TBA
Neighbourhood-Pleasant View
Title-Residential Condo & Other

No agent assigned

Rarely Offered End-Unit 3-Storey Condo Townhouse! Bright & Extensively Renovated, Featuring 4 Bedrooms, 3 Bathrooms & A Rare Private Backyard. Ground-Floor Suite With Separate Private Entrance & Brand-New 3-Piece Bath-Ideal For Extended Family, Guests Or Potential Rental Use.Numerous Updates Include New Entrance Flooring, Renovated Laundry, brand new washer and dryer (2026), Upgraded Stairwell, Fresh Paint, Brand-New LED Lighting, One year New Appliances & Renovated Powder Room. Spacious Living/Dining Area With Hardwood Floors & Abundant Natural Light.End-Unit Privacy, Flexible Layout & Private Outdoor Space. Low Maintenance Fees Include Water, Landscaping & Snow Removal. Prime Location Near Hwy 404, Finch & Victoria Park, TTC, Seneca College, Community Centre, Library, Pool, Shopping & Restaurants. Move-In Ready & A Must-See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,840
Land Transfer Taxes$11,271
Legal Fees (Est.)
$
Total cash required for closing$160,731

Total Monthly Obligation

$3,899/mo
Mortgage $2,984
Monthly Loss $3,114
Principal$785
Interest$2,199
Property Tax$277
Condo Fees$438
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.4%39
10-Year IRR
11.0%
Returns Index
20.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,284/yr
NOI
$25,274/yr
Net Cash Flow
-$878/mo
Cash Margin
-26.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
22.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 105 Courville Coachway N/A

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.